| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.40K | 3.20K | 3.60K | |
| Cash Equivalents | | | 2.86M | 2.36M | 1.94M | |
| Receivables | | | 19.26M | 19.31M | 22.93M | |
| Inventories | | | 3.57M | 3.75M | 4.66M | |
| Other Current Assets | | | 949.00K | 396.30K | 386.80K | |
| Total Current Assets | | | 26.64M | 25.82M | 29.91M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 313.30K | 231.30K | 311.80K | |
| Investments And Advances | | | 24.80K | 23.50K | 23.50K | |
| Intangibles | | | 2.62M | 1.88M | 1.07M | |
| Total Non-Current Assets | | | 3.05M | 2.22M | 6.59M | |
| |
| TOTAL ASSETS | | | 29.69M | 28.04M | 36.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.73M | 5.06M | 4.81M | |
| Accrued Expenses | | | 3.14M | 3.58M | 2.36M | |
| Accounts Payable | | | 14.99M | 14.40M | 16.69M | |
| Other Current Liabilities | | | 4.67M | 1.74M | 1.58M | |
| Total Current Liabilities | | | 27.53M | 24.78M | 25.44M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 717.40K | 1.84M | 5.19M | |
| Other Non-Current Liabilities | | | 523.00K | 655.40K | 696.80K | |
| Total Non-Current Liabilities | | | 1.24M | 2.49M | 5.89M | |
| |
| TOTAL LIABILITIES | | | 28.77M | 27.27M | 31.33M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 148.40K | -2.51M | 1.90M | |
| Common Shares | | | 774.50K | 3.28M | 3.28M | |
| Other Shareholders' Equity | | | 0.00 | N/A | N/A | |
| Shares Outstanding | | | 18.42M | 18.42M | 18.42M | |
| Tangible Book Value per Share | | | -0.09 | -0.06 | 0.22 | |
| Total Shareholders' Equity | | | 922.90K | 774.50K | 5.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 29.69M | 28.04M | 36.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.78 | 2.37 | 1.00 | |
| Current Ratio | | | 0.97 | 1.04 | 1.18 | |
| Return On Assets (ROA) | | | 0.50% | -15.70% | 2.04% | |
| Return On Equity (ROE) | | | 16.08% | -568.47% | 14.37% | |
| Return On Invested Capital (ROIC) | | | 38.62% | 36.13% | 8.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 130.16% | 10.28% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 11.65% | |