CORE MOLDING TECHNOLOGIES IN (CMT) Stock Balance Sheet
NYSEARCA:CMT • US2186831002
Current stock price
22.54 USD
+1.63 (+7.8%)
At close:
22.7 USD
+0.16 (+0.71%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 38.06M | 41.80M | 24.10M | 4.18M | 6.15M | |||
| Receivables | 37.45M | 36.74M | 48.17M | 47.28M | 35.26M | |||
| Inventories | 19.71M | 18.35M | 22.06M | 23.87M | 25.13M | |||
| Other Current Assets | 8.10M | 6.00M | 8.54M | 5.33M | 8.61M | |||
| Total Current Assets | 103.33M | 102.89M | 102.88M | 80.67M | 75.14M | |||
| Non-Current Assets | ||||||||
| PPE Net | 101.43M | 82.92M | 84.99M | 88.38M | 81.47M | |||
| Goodwill | 17.38M | 17.38M | 17.38M | 17.38M | 17.38M | |||
| Intangibles | 3.48M | 4.43M | 6.02M | 7.62M | 9.57M | |||
| Other Non-Current Assets | 2.52M | 1.94M | 2.12M | 4.57M | 3.13M | |||
| Total Non-Current Assets | 124.80M | 106.66M | 110.50M | 117.95M | 111.55M | |||
| TOTAL ASSETS | 228.13M | 209.55M | 213.38M | 198.62M | 186.69M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 2.08M | 1.81M | 1.47M | 3.07M | 8.37M | |||
| Accrued Expenses | 12.16M | 15.50M | 15.56M | 16.74M | 15.73M | |||
| Accounts Payable | 14.92M | 17.11M | 23.96M | 29.59M | 22.70M | |||
| Other Current Liabilities | 5.02M | 2.29M | 5.20M | 1.40M | 6.26M | |||
| Total Current Liabilities | 34.17M | 36.71M | 46.19M | 50.80M | 53.05M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 17.64M | 19.71M | 21.52M | 22.99M | 21.25M | |||
| Deferred Taxes/Income | 1.03M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 17.11M | 5.77M | 6.72M | 8.71M | 12.29M | |||
| Total Non-Current Liabilities | 35.79M | 25.48M | 28.24M | 31.69M | 33.55M | |||
| TOTAL LIABILITIES | 69.96M | 62.19M | 74.42M | 82.49M | 86.60M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 146.56M | 135.37M | 122.07M | 101.75M | 89.54M | |||
| Additional Paid In Capital | 47.50M | 45.76M | 43.27M | 40.34M | 38.01M | |||
| Common Shares | 85.00K | 86.00K | 86.00K | 84.00K | 82.00K | |||
| Treasury Stock | -39.92M | -36.15M | -31.77M | -29.10M | -28.62M | |||
| Other Shareholders' Equity | 3.94M | 2.29M | 5.30M | 3.05M | 1.07M | |||
| Shares Outstanding | 8.51M | 8.61M | 8.66M | 8.42M | 8.24M | |||
| Tangible Book Value per Share | 16.13 | 14.57 | 13.35 | 10.83 | 8.88 | |||
| Total Shareholders' Equity | 158.17M | 147.36M | 138.95M | 116.13M | 100.09M | |||
| TOTAL LIABILITIES AND EQUITY | 228.13M | 209.55M | 213.38M | 198.62M | 186.69M | |||
| Statistics | ||||||||
| Debt/Equity | 0.11 | 0.13 | 0.15 | 0.20 | 0.21 | |||
| Current Ratio | 3.02 | 2.80 | 2.23 | 1.59 | 1.42 | |||
| Return On Assets (ROA) | 4.91% | 6.35% | 9.49% | 6.05% | 2.38% | |||
| Return On Equity (ROE) | 7.08% | 9.02% | 14.57% | 10.35% | 4.43% | |||
| Return On Invested Capital (ROIC) | 6.33% | 7.82% | 11.96% | 9.07% | 6.22% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.88% | 10.31% | 13.97% | 9.34% | 6.52% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 9.10% | 12.37% | 16.70% | 11.30% | 8.27% | |||
All data in USD , ROIC based on taxRate of 0.24