| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 505.04M | 704.63M | 745.54M | 718.00M | 276.00M | |
| Marketable Securities | | | 53.41M | 61.81M | 67.47M | 120.00M | N/A | |
| Receivables | | | 26.48M | 75.33M | 83.01M | 47.10M | 32.30M | |
| Inventories | | | 14.70M | 57.66M | 61.27M | 28.00M | 21.40M | |
| Other Current Assets | | | 64.19M | 140.79M | 160.36M | 101.40M | 96.50M | |
| Total Current Assets | | | 663.83M | 1.04B | 1.12B | 1.01B | 426.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.76B | 3.72B | 3.77B | 3.67B | 3.84B | |
| Investments And Advances | | | 330.81M | 228.82M | 211.71M | 21.00M | 19.90M | |
| Other Non-Current Assets | | | 107.86M | 151.11M | 181.66M | 188.50M | 114.50M | |
| Total Non-Current Assets | | | 3.20B | 4.11B | 4.17B | 3.88B | 3.98B | |
| |
| TOTAL ASSETS | | | 3.86B | 5.15B | 5.29B | 4.90B | 4.41B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 272.07M | 341.74M | 349.71M | 320.10M | 289.00M | |
| Accrued Expenses | | | 18.94M | 237.06M | 200.51M | 51.60M | 27.30M | |
| Accounts Payable | | | 8.33M | 49.42M | 46.77M | 18.20M | 18.90M | |
| Other Current Liabilities | | | 95.22M | 117.34M | 65.78M | 33.30M | 34.80M | |
| Total Current Liabilities | | | 394.56M | 745.56M | 662.77M | 423.10M | 370.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.31B | 1.72B | 2.02B | 2.26B | 2.27B | |
| Other Non-Current Liabilities | | | 58.23M | 118.32M | 161.79M | 48.20M | 41.70M | |
| Total Non-Current Liabilities | | | 1.44B | 1.89B | 2.24B | 2.31B | 2.31B | |
| |
| TOTAL LIABILITIES | | | 1.84B | 2.64B | 2.90B | 2.74B | 2.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 809.97M | 1.28B | 1.05B | 746.70M | 341.50M | |
| Additional Paid In Capital | | | 1.33B | 1.34B | 1.44B | 1.42B | 1.39B | |
| Minority Interest | | | 72.15M | 57.55M | 56.23M | N/A | N/A | |
| Common Shares | | | 13.00K | 13.00K | 13.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -120.09M | -120.09M | -120.09M | -60.10M | N/A | |
| Other Shareholders' Equity | | | 5.00M | 14.89M | 22.02M | 49.90M | -2.20M | |
| Shares Outstanding | | | 120.43M | 119.95M | 118.37M | 122.30M | 124.00M | |
| Tangible Book Value per Share | | | 16.82 | 20.93 | 20.13 | 17.66 | 13.92 | |
| Total Shareholders' Equity | | | 2.03B | 2.51B | 2.38B | 2.16B | 1.73B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.86B | 5.15B | 5.29B | 4.90B | 4.41B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.68 | 0.85 | 1.05 | 1.31 | |
| Current Ratio | | | 1.68 | 1.40 | 1.69 | 2.40 | 1.15 | |
| Return On Assets (ROA) | | | 7.79% | 5.65% | 6.71% | 10.70% | 9.17% | |
| Return On Equity (ROE) | | | 14.85% | 11.58% | 14.88% | 24.25% | 23.41% | |
| Return On Invested Capital (ROIC) | | | 10.84% | 8.32% | 6.08% | 9.44% | 7.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.92% | 10.08% | 7.38% | 11.61% | 8.31% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.92% | 10.08% | 7.38% | 11.61% | 8.31% | |