ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 442.70M | 704.63M | 745.54M | 718.00M | 276.00M | |
Marketable Securities | | | 67.97M | 61.81M | 67.47M | 120.00M | N/A | |
Receivables | | | 28.88M | 75.33M | 83.01M | 47.10M | 32.30M | |
Inventories | | | 14.13M | 57.66M | 61.27M | 28.00M | 21.40M | |
Other Current Assets | | | 65.25M | 140.79M | 160.36M | 101.40M | 96.50M | |
Total Current Assets | | | 618.92M | 1.04B | 1.12B | 1.01B | 426.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.70B | 3.72B | 3.77B | 3.67B | 3.84B | |
Investments And Advances | | | 313.33M | 228.82M | 211.71M | 21.00M | 19.90M | |
Other Non-Current Assets | | | 107.25M | 151.11M | 181.66M | 188.50M | 114.50M | |
Total Non-Current Assets | | | 3.12B | 4.11B | 4.17B | 3.88B | 3.98B | |
|
TOTAL ASSETS | | | 3.74B | 5.15B | 5.29B | 4.90B | 4.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 282.23M | 341.74M | 349.71M | 320.10M | 289.00M | |
Accrued Expenses | | | 17.41M | 237.06M | 200.51M | 51.60M | 27.30M | |
Accounts Payable | | | 10.61M | 49.42M | 46.77M | 18.20M | 18.90M | |
Other Current Liabilities | | | 58.93M | 117.34M | 65.78M | 33.30M | 34.80M | |
Total Current Liabilities | | | 369.18M | 745.56M | 662.77M | 423.10M | 370.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.31B | 1.72B | 2.02B | 2.26B | 2.27B | |
Other Non-Current Liabilities | | | 44.28M | 118.32M | 161.79M | 48.20M | 41.70M | |
Total Non-Current Liabilities | | | 1.42B | 1.89B | 2.24B | 2.31B | 2.31B | |
|
TOTAL LIABILITIES | | | 1.79B | 2.64B | 2.90B | 2.74B | 2.68B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 731.12M | 1.28B | 1.05B | 746.70M | 341.50M | |
Additional Paid In Capital | | | 1.33B | 1.34B | 1.44B | 1.42B | 1.39B | |
Minority Interest | | | 71.07M | 57.55M | 56.23M | N/A | N/A | |
Common Shares | | | 13.00K | 13.00K | 13.00K | 0.00 | 0.00 | |
Treasury Stock | | | -120.09M | -120.09M | -120.09M | -60.10M | N/A | |
Other Shareholders' Equity | | | 7.47M | 14.89M | 22.02M | 49.90M | -2.20M | |
Shares Outstanding | | | 120.11M | 119.95M | 118.37M | 122.30M | 124.00M | |
Tangible Book Value per Share | | | 16.22 | 20.93 | 20.13 | 17.66 | 13.92 | |
Total Shareholders' Equity | | | 1.95B | 2.51B | 2.38B | 2.16B | 1.73B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.74B | 5.15B | 5.29B | 4.90B | 4.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.68 | 0.85 | 1.05 | 1.31 | |
Current Ratio | | | 1.68 | 1.40 | 1.69 | 2.40 | 1.15 | |
Return On Assets (ROA) | | | 7.59% | 5.65% | 6.71% | 10.70% | 9.17% | |
Return On Equity (ROE) | | | 14.56% | 11.58% | 14.88% | 24.25% | 23.41% | |
Return On Invested Capital (ROIC) | | | 10.68% | 8.32% | 6.08% | 9.44% | 7.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.59% | 10.08% | 7.38% | 11.61% | 8.31% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.59% | 10.08% | 7.38% | 11.61% | 8.31% | |