ASSETS | |
---|
Current Assets | |
---|
Cash | | | 36.05M | 38.40M | 48.60M | 82.74M | 122.06M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 13.75M | 62.31M | 49.84M | 58.40M | 49.82M | |
Inventories | | | 548.00K | 450.00K | 737.00K | 1.11M | 333.00K | |
Other Current Assets | | | 22.99M | 22.11M | 24.13M | N/A | N/A | |
Total Current Assets | | | 88.66M | 102.93M | 100.92M | 142.26M | 172.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 31.01M | 33.52M | 35.70M | 39.45M | 20.67M | |
Investments And Advances | | | N/A | 0.00 | 0.00 | 1.82M | 1.97M | |
Goodwill | | | 20.62M | 20.62M | 29.40M | 29.40M | 22.21M | |
Intangibles | | | 69.27M | 70.08M | 71.45M | 69.10M | 57.92M | |
Other Non-Current Assets | | | 1.08M | 1.24M | 1.14M | 1.51M | 1.08M | |
Total Non-Current Assets | | | 123.37M | 126.86M | 139.20M | 142.75M | 106.01M | |
|
TOTAL ASSETS | | | 212.03M | 229.79M | 240.12M | 285.00M | 278.23M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.63M | 3.03M | 4.00M | 6.88M | 3.71M | |
Accrued Expenses | | | 11.55M | 14.49M | 15.45M | 15.71M | N/A | |
Accounts Payable | | | 52.91M | 58.76M | 48.46M | 49.63M | 70.60M | |
Other Current Liabilities | | | 35.67M | 33.89M | 33.55M | 43.73M | 4.01M | |
Total Current Liabilities | | | 102.76M | 110.17M | 101.47M | 115.95M | 78.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.55M | 110.88M | 110.50M | 112.15M | 98.99M | |
Deferred Taxes/Income | | | 1.52M | 1.58M | 1.53M | 3.16M | 2.85M | |
Other Non-Current Liabilities | | | 288.00K | 319.00K | 335.00K | 194.00K | 196.00K | |
Total Non-Current Liabilities | | | 82.36M | 112.78M | 112.37M | 115.50M | 102.03M | |
|
TOTAL LIABILITIES | | | 185.12M | 222.95M | 213.83M | 231.45M | 180.36M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -126.94M | -133.24M | -113.50M | -82.88M | -35.58M | |
Additional Paid In Capital | | | 150.73M | 131.11M | 130.97M | 127.73M | 124.79M | |
Common Shares | | | 1.93M | 1.75M | 1.75M | 1.74M | 1.73M | |
Treasury Stock | | | -36.00K | -78.00K | -347.00K | -861.00K | N/A | |
Other Shareholders' Equity | | | 1.23M | 7.30M | 7.41M | 7.83M | 6.92M | |
Shares Outstanding | | | 32.14M | 29.13M | 29.09M | 28.93M | 28.84M | |
Tangible Book Value per Share | | | -1.96 | -2.88 | -2.56 | -1.55 | 0.61 | |
Total Shareholders' Equity | | | 26.91M | 6.84M | 26.28M | 53.55M | 97.86M | |
|
TOTAL LIABILITIES AND EQUITY | | | 212.03M | 229.79M | 240.12M | 285.00M | 278.23M | |
|
Statistics | |
---|
Debt/Equity | | | 2.99 | 16.20 | 4.20 | 2.09 | 1.01 | |
Current Ratio | | | 0.86 | 0.93 | 0.99 | 1.23 | 2.20 | |
Return On Assets (ROA) | | | -5.51% | -8.62% | -11.96% | -15.70% | -6.29% | |
Return On Equity (ROE) | | | -43.39% | -289.54% | -109.26% | -83.54% | -17.87% | |