CHEETAH MOBILE INC - ADR (CMCM) Stock Balance Sheet
NYSE:CMCM • US1630752038
Current stock price
5.71 USD
+0.12 (+2.15%)
Last:
| MRQ (2025-9-30) | 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | N/A | 1.51B | 1.83B | 2.02B | 1.52B | |||
| Marketable Securities | 863.00K | 9.53M | 335.00K | 1.02M | 156.18M | |||
| Receivables | 570.26M | 562.88M | 1.73B | 1.28B | 1.30B | |||
| Inventories | N/A | N/A | 59.24M | 40.57M | 16.70M | |||
| Other Current Assets | 1.12B | 1.15B | 154.82M | 126.89M | 133.85M | |||
| Total Current Assets | 3.28B | 3.23B | 3.78B | 3.47B | 3.12B | |||
| Non-Current Assets | ||||||||
| PPE Net | 59.86M | 57.07M | 77.89M | 84.33M | 98.31M | |||
| Investments And Advances | 761.41M | 688.46M | 817.33M | 937.46M | 1.79B | |||
| Goodwill | 460.03M | 460.03M | 424.10M | 576.99M | N/A | |||
| Intangibles | 205.66M | 54.07M | 190.66M | 218.56M | 8.43M | |||
| Other Non-Current Assets | 210.04M | 112.91M | 214.64M | 188.50M | 19.34M | |||
| Total Non-Current Assets | 1.70B | 1.45B | 1.72B | 2.17B | 2.02B | |||
| TOTAL ASSETS | 4.98B | 4.68B | 5.50B | 5.63B | 5.14B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | N/A | 0.00 | 5.00M | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 2.31B | 2.26B | 612.42M | 2.44B | 1.59B | |||
| Accounts Payable | 207.36M | 211.69M | 219.57M | 170.19M | 132.99M | |||
| Other Current Liabilities | 68.76M | 73.04M | 2.25B | 115.75M | 58.76M | |||
| Total Current Liabilities | 2.59B | 2.55B | 3.08B | 2.73B | 1.78B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 44.63M | 21.71M | 43.05M | 54.54M | 55.77M | |||
| Other Non-Current Liabilities | 165.01M | 154.42M | 172.35M | 189.94M | 200.34M | |||
| Total Non-Current Liabilities | 578.09M | 526.81M | 521.92M | 449.17M | 327.56M | |||
| TOTAL LIABILITIES | 3.16B | 3.08B | 3.60B | 3.18B | 2.11B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.30B | -1.49B | -1.23B | -613.10M | -9.42M | |||
| Additional Paid In Capital | 2.72B | 2.74B | 2.72B | 2.71B | 2.69B | |||
| Minority Interest | 368.45M | 350.68M | 306.53M | 204.69M | 71.45M | |||
| Common Shares | 254.00K | 254.00K | 248.00K | 244.00K | 236.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 391.34M | 362.25M | 410.42M | 356.85M | 353.95M | |||
| Shares Outstanding | 30.42M | 30.42M | 30.05M | 29.74M | 28.73M | |||
| Tangible Book Value per Share | 0.75 | 0.71 | 0.85 | 1.11 | 2.09 | |||
| Total Shareholders' Equity | 1.82B | 1.61B | 1.90B | 2.46B | 3.03B | |||
| TOTAL LIABILITIES AND EQUITY | 4.98B | 4.68B | 5.50B | 5.63B | 5.14B | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 1.27 | 1.27 | 1.23 | 1.27 | 1.76 | |||
| Return On Assets (ROA) | -8.41% | -5.09% | -11.36% | -10.70% | -10.16% | |||
| Return On Equity (ROE) | -23.06% | -14.83% | -32.91% | -24.55% | -17.22% | |||
| Return On Invested Capital (ROIC) | 0.13% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 0.13% | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 0.18% | N/A | N/A | N/A | N/A | |||
All data in CNY , ROIC based on taxRate of 0.21