ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.83B | 2.02B | 1.52B | 1.58B | 1.30B | |
Marketable Securities | | | 335.00K | 1.02M | 156.18M | 262.81M | 360.80M | |
Receivables | | | 1.73B | 1.28B | 1.30B | 591.38M | 1.10B | |
Inventories | | | 59.24M | 40.57M | 16.70M | 15.41M | 24.06M | |
Other Current Assets | | | 154.82M | 126.89M | 133.85M | 144.96M | 158.90M | |
Total Current Assets | | | 3.78B | 3.47B | 3.12B | 2.60B | 2.95B | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.89M | 84.33M | 98.31M | 146.97M | 119.71M | |
Investments And Advances | | | 817.33M | 937.46M | 1.79B | 1.99B | 2.41B | |
Goodwill | | | 424.10M | 576.99M | N/A | N/A | N/A | |
Intangibles | | | 190.66M | 218.56M | 8.43M | 10.05M | 12.57M | |
Other Non-Current Assets | | | 214.64M | 188.50M | 19.34M | 14.38M | 15.61M | |
Total Non-Current Assets | | | 1.72B | 2.17B | 2.02B | 2.38B | 2.67B | |
|
TOTAL ASSETS | | | 5.50B | 5.63B | 5.14B | 4.98B | 5.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 5.00M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 612.42M | 2.44B | 1.59B | 291.62M | 388.76M | |
Accounts Payable | | | 219.57M | 170.19M | 132.99M | 134.88M | 105.83M | |
Other Current Liabilities | | | 2.25B | 115.75M | 58.76M | 927.39M | 1.08B | |
Total Current Liabilities | | | 3.08B | 2.73B | 1.78B | 1.35B | 1.57B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 43.05M | 54.54M | 55.77M | 58.56M | 60.50M | |
Other Non-Current Liabilities | | | 172.35M | 189.94M | 200.34M | 205.72M | 192.27M | |
Total Non-Current Liabilities | | | 521.92M | 449.17M | 327.56M | 345.30M | 293.79M | |
|
TOTAL LIABILITIES | | | 3.60B | 3.18B | 2.11B | 1.70B | 1.87B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.23B | -613.10M | -9.42M | 505.08M | 857.19M | |
Additional Paid In Capital | | | 2.72B | 2.71B | 2.69B | 2.69B | 2.73B | |
Minority Interest | | | 306.53M | 204.69M | 71.45M | 81.02M | 41.01M | |
Common Shares | | | 248.00K | 244.00K | 236.00K | 235.00K | 234.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 410.42M | 356.85M | 353.95M | 88.26M | 163.34M | |
Shares Outstanding | | | 164.18M | 162.48M | 157.00M | 112.97M | 112.86M | |
Tangible Book Value per Share | | | 0.85 | 1.11 | 2.09 | 3.13 | 3.58 | |
Total Shareholders' Equity | | | 1.90B | 2.46B | 3.03B | 3.28B | 3.75B | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.50B | 5.63B | 5.14B | 4.98B | 5.61B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.23 | 1.27 | 1.76 | 1.92 | 1.87 | |
Return On Assets (ROA) | | | -11.36% | -10.70% | -10.16% | -7.09% | 7.23% | |
Return On Equity (ROE) | | | -32.91% | -24.55% | -17.22% | -10.77% | 10.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |