| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 1.83B | 2.02B | 1.52B | 1.58B | |
| Marketable Securities | | | N/A | 335.00K | 1.02M | 156.18M | 262.81M | |
| Receivables | | | 570.00M | 1.73B | 1.28B | 1.30B | 591.38M | |
| Inventories | | | N/A | 59.24M | 40.57M | 16.70M | 15.41M | |
| Other Current Assets | | | 1.11B | 154.82M | 126.89M | 133.85M | 144.96M | |
| Total Current Assets | | | 3.28B | 3.78B | 3.47B | 3.12B | 2.60B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 60.00M | 77.89M | 84.33M | 98.31M | 146.97M | |
| Investments And Advances | | | 761.00M | 817.33M | 937.46M | 1.79B | 1.99B | |
| Goodwill | | | 460.00M | 424.10M | 576.99M | N/A | N/A | |
| Intangibles | | | 206.00M | 190.66M | 218.56M | 8.43M | 10.05M | |
| Other Non-Current Assets | | | 90.00M | 214.64M | 188.50M | 19.34M | 14.38M | |
| Total Non-Current Assets | | | 1.70B | 1.72B | 2.17B | 2.02B | 2.38B | |
| |
| TOTAL ASSETS | | | 4.98B | 5.50B | 5.63B | 5.14B | 4.98B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 5.00M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.31B | 612.42M | 2.44B | 1.59B | 291.62M | |
| Accounts Payable | | | 207.00M | 219.57M | 170.19M | 132.99M | 134.88M | |
| Other Current Liabilities | | | 69.00M | 2.25B | 115.75M | 58.76M | 927.39M | |
| Total Current Liabilities | | | 2.59B | 3.08B | 2.73B | 1.78B | 1.35B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 45.00M | 43.05M | 54.54M | 55.77M | 58.56M | |
| Other Non-Current Liabilities | | | 165.00M | 172.35M | 189.94M | 200.34M | 205.72M | |
| Total Non-Current Liabilities | | | 578.00M | 521.92M | 449.17M | 327.56M | 345.30M | |
| |
| TOTAL LIABILITIES | | | 3.16B | 3.60B | 3.18B | 2.11B | 1.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.30B | -1.23B | -613.10M | -9.42M | 505.08M | |
| Additional Paid In Capital | | | 2.73B | 2.72B | 2.71B | 2.69B | 2.69B | |
| Minority Interest | | | 368.00M | 306.53M | 204.69M | 71.45M | 81.02M | |
| Common Shares | | | 250.00K | 248.00K | 244.00K | 236.00K | 235.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 391.00M | 410.42M | 356.85M | 353.95M | 88.26M | |
| Shares Outstanding | | | 30.43M | 30.05M | 29.74M | 28.74M | 20.68M | |
| Tangible Book Value per Share | | | 0.75 | 0.85 | 1.11 | 2.09 | 3.13 | |
| Total Shareholders' Equity | | | 1.82B | 1.90B | 2.46B | 3.03B | 3.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.98B | 5.50B | 5.63B | 5.14B | 4.98B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.27 | 1.23 | 1.27 | 1.76 | 1.92 | |
| Return On Assets (ROA) | | | -8.41% | -11.36% | -10.70% | -10.16% | -7.09% | |
| Return On Equity (ROE) | | | -23.06% | -32.91% | -24.55% | -17.22% | -10.77% | |
| Return On Invested Capital (ROIC) | | | 0.13% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.13% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.18% | N/A | N/A | N/A | N/A | |