| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 46.49M | 18.71M | 48.20M | 59.30M | 62.50M | |
| Receivables | | | 58.39M | 64.33M | 89.40M | 70.60M | 59.50M | |
| Inventories | | | 42.98M | 66.88M | 57.10M | 33.80M | 34.00M | |
| Other Current Assets | | | 23.32M | 12.66M | 18.40M | 16.90M | 9.10M | |
| Total Current Assets | | | 171.18M | 162.57M | 213.00M | 180.60M | 165.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.66M | 20.77M | 15.30M | 16.40M | 12.60M | |
| Goodwill | | | 9.84M | 9.84M | 9.80M | 9.80M | 9.80M | |
| Intangibles | | | 19.94M | 19.66M | 17.60M | 16.60M | 16.30M | |
| Other Non-Current Assets | | | 983.00K | 5.03M | 13.70M | 8.80M | 1.80M | |
| Total Non-Current Assets | | | 51.43M | 55.30M | 56.50M | 51.70M | 40.70M | |
| |
| TOTAL ASSETS | | | 222.61M | 217.88M | 269.50M | 232.30M | 205.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 67.58M | 3.19M | 3.20M | 2.50M | 29.20M | |
| Accrued Expenses | | | 50.03M | 53.67M | 37.40M | 40.70M | 37.20M | |
| Accounts Payable | | | 19.62M | 19.12M | 31.30M | 28.20M | 30.90M | |
| Other Current Liabilities | | | 18.83M | 20.35M | 15.40M | 10.70M | 10.30M | |
| Total Current Liabilities | | | 156.06M | 96.33M | 87.20M | 82.10M | 107.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 21.93M | 24.50M | 27.00M | 25.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 22.92M | 18.69M | 12.40M | 11.00M | 9.80M | |
| Total Non-Current Liabilities | | | 22.92M | 40.61M | 36.90M | 38.00M | 34.80M | |
| |
| TOTAL LIABILITIES | | | 178.98M | 136.94M | 124.10M | 120.10M | 142.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -109.86M | -64.60M | 12.80M | -7.40M | -44.80M | |
| Additional Paid In Capital | | | 160.96M | 152.77M | 139.00M | 124.10M | 109.80M | |
| Common Shares | | | 3.00K | 3.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -5.66M | -5.62M | -4.90M | -3.90M | -1.10M | |
| Other Shareholders' Equity | | | -1.80M | -1.61M | -1.50M | -700.00K | -600.00K | |
| Shares Outstanding | | | 28.24M | 27.83M | 27.30M | 26.70M | 26.00M | |
| Tangible Book Value per Share | | | 0.49 | 1.85 | 4.32 | 3.21 | 1.43 | |
| Total Shareholders' Equity | | | 43.63M | 80.93M | 145.40M | 112.10M | 63.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 222.61M | 217.88M | 269.50M | 232.30M | 205.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.27 | 0.17 | 0.24 | 0.39 | |
| Current Ratio | | | 1.10 | 1.69 | 2.44 | 2.20 | 1.53 | |
| Return On Assets (ROA) | | | -44.08% | -35.53% | 7.50% | 16.10% | 9.04% | |
| Return On Equity (ROE) | | | -224.89% | -95.66% | 13.89% | 33.36% | 29.34% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 8.19% | 18.18% | 19.48% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 8.19% | 18.18% | 19.48% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 9.64% | 22.05% | 26.53% | |