US18538R1032 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 101.10M | 107.70M | 46.00M | -28.10M | 77.10M | |||
Depreciation Amortization | 97.00M | 98.60M | 103.30M | 105.00M | 111.00M | |||
Income Taxes - Deferred | -15.20M | -14.90M | -7.90M | -9.70M | 33.50M | |||
Change In Working Capital | 61.80M | -15.10M | -14.90M | -25.60M | 6.60M | |||
Interest Paid | 33.10M | 37.80M | 33.00M | 36.00M | 45.00M | |||
Taxes Paid | N/A | 16.60M | 43.00M | -7.70M | -7.90M | |||
Other non cash items | 14.50M | 14.40M | 23.80M | 54.80M | 18.80M | |||
OPERATING CASH FLOW | 259.20M | 190.70M | 150.30M | 96.40M | 247.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -70.70M | -73.70M | -33.50M | -38.40M | -39.60M | |||
Other Investing Activity | N/A | 0.00 | 0.00 | 13.30M | 0.00 | |||
INVESTING CASH FLOW | -70.70M | -73.70M | -33.50M | -25.10M | -39.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -126.90M | -103.60M | -80.90M | -81.00M | -187.90M | |||
Stock Issued/Repurchased | -16.70M | -17.90M | -5.00M | N/A | N/A | |||
Other Financing Activity | -7.10M | -7.90M | -2.70M | -1.00M | -5.00M | |||
FINANCING CASH FLOW | -150.70M | -129.40M | -88.60M | -82.00M | -192.90M | |||
CHANGE IN CASH | 37.80M | -12.40M | 28.20M | -10.70M | 14.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 259.20M | 190.70M | 150.30M | 96.40M | 247.00M | |||
Capital Expenditure | -70.70M | -73.70M | -33.50M | -38.40M | -39.60M | |||
FREE CASH FLOW | 188.50M | 117.00M | 116.80M | 58.00M | 207.40M |
All data in USD