ASSETS | |
---|
Current Assets | |
---|
Cash | | | 16.10K | 19.60K | 171.10K | 346.50K | 90.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 124.30K | 122.60K | 128.40K | 116.20K | 98.30K | |
Other Current Assets | | | 4.40K | 1.60K | 2.80K | 4.40K | 4.30K | |
Total Current Assets | | | 144.90K | 143.70K | 302.40K | 467.10K | 192.60K | |
|
Non-Current Assets | |
---|
PPE Net | | | 28.40K | 28.40K | 26.50K | 26.50K | 2.50K | |
Total Non-Current Assets | | | 28.30K | 28.30K | 26.40K | 26.50K | 2.50K | |
|
TOTAL ASSETS | | | 173.20K | 172.00K | 328.80K | 493.60K | 195.10K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 86.20K | 83.30K | |
Accrued Expenses | | | 40.00K | 33.00K | 36.60K | 34.80K | N/A | |
Accounts Payable | | | 17.00K | 9.40K | 2.40K | 37.40K | 135.70K | |
Other Current Liabilities | | | 24.00K | 9.90K | 2.60K | 12.00K | 97.20K | |
Total Current Liabilities | | | 81.00K | 52.30K | 41.60K | 170.30K | 316.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 81.00K | 52.30K | 41.60K | 170.30K | 316.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.38M | -9.36M | -9.19M | -9.15M | -9.38M | |
Additional Paid In Capital | | | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | |
Common Shares | | | 8.33M | 8.33M | 8.33M | 8.33M | 8.12M | |
Shares Outstanding | | | 24.14M | 24.14M | 24.14M | 24.14M | 17.47M | |
Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | |
Total Shareholders' Equity | | | 92.20K | 119.80K | 287.20K | 323.20K | -121.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | 173.20K | 172.00K | 328.80K | 493.60K | 195.10K | |
|
Statistics | |
---|
Current Ratio | | | 1.79 | 2.75 | 7.27 | 2.74 | 0.61 | |
Return On Assets (ROA) | | | -92.49% | -97.38% | -10.95% | -0.08% | 9.12% | |
Return On Equity (ROE) | | | -173.75% | -139.82% | -12.53% | -0.12% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.44% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.44% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.44% | N/A | |