| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 116.70K | 19.60K | 171.10K | 346.50K | 90.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 0.00 | 122.60K | 128.40K | 116.20K | 98.30K | |
| Other Current Assets | | | 3.20K | 1.60K | 2.80K | 4.40K | 4.30K | |
| Total Current Assets | | | 119.90K | 143.70K | 302.40K | 467.10K | 192.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 28.90K | 28.40K | 26.50K | 26.50K | 2.50K | |
| Total Non-Current Assets | | | 28.90K | 28.30K | 26.40K | 26.50K | 2.50K | |
| |
| TOTAL ASSETS | | | 148.80K | 172.00K | 328.80K | 493.60K | 195.10K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 86.20K | 83.30K | |
| Accrued Expenses | | | 23.50K | 33.00K | 36.60K | 34.80K | N/A | |
| Accounts Payable | | | 82.00K | 9.40K | 2.40K | 37.40K | 135.70K | |
| Other Current Liabilities | | | 9.40K | 9.90K | 2.60K | 12.00K | 97.20K | |
| Total Current Liabilities | | | 115.00K | 52.30K | 41.60K | 170.30K | 316.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 115.00K | 52.30K | 41.60K | 170.30K | 316.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.44M | -9.36M | -9.19M | -9.15M | -9.38M | |
| Additional Paid In Capital | | | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | |
| Common Shares | | | 8.33M | 8.33M | 8.33M | 8.33M | 8.12M | |
| Shares Outstanding | | | 24.14M | 24.14M | 24.14M | 24.14M | 17.47M | |
| Tangible Book Value per Share | | | 0.00 | 0.01 | 0.01 | 0.01 | -0.01 | |
| Total Shareholders' Equity | | | 33.90K | 119.80K | 287.20K | 323.20K | -121.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 148.80K | 172.00K | 328.80K | 493.60K | 195.10K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.04 | 2.75 | 7.27 | 2.74 | 0.61 | |
| Return On Assets (ROA) | | | -79.10% | -97.38% | -10.95% | -0.08% | 9.12% | |
| Return On Equity (ROE) | | | -347.20% | -139.82% | -12.53% | -0.12% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.44% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.44% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.44% | N/A | |