USA - NYSE:CLS - CA15101Q2071 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 700.00M | 428.00M | 244.60M | 145.50M | 103.90M | |||
| Depreciation Amortization | 163.00M | 151.90M | 130.80M | 144.80M | 126.30M | |||
| Income Taxes - Deferred | -26.00M | -31.90M | -3.60M | null | null | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -173.90M | -70.70M | -61.10M | -153.90M | -118.30M | |||
| Interest Paid | 53.00M | 52.90M | 68.80M | 50.00M | 26.00M | |||
| Taxes Paid | 136.30M | 106.30M | 78.40M | 65.10M | 39.40M | |||
| Other non cash items | -127.50M | -3.40M | 15.70M | 161.50M | 114.90M | |||
| OPERATING CASH FLOW | 552.30M | 473.90M | 326.20M | 297.90M | 226.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -154.10M | -170.90M | -125.10M | -109.00M | -52.20M | |||
| Other Investing Activity | undefined | -41.60M | 2.70M | 100.00K | -312.10M | |||
| INVESTING CASH FLOW | -160.00M | -212.50M | -122.40M | -108.90M | -364.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -27.70M | 122.60M | -28.20M | -79.20M | 150.00M | |||
| Stock Issued/Repurchased | -382.50M | -267.70M | -117.60M | -79.30M | -56.30M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -74.70M | -63.40M | -62.10M | -50.00M | -26.00M | |||
| FINANCING CASH FLOW | -484.90M | -208.50M | -207.90M | -208.50M | 67.70M | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | -92.60M | 52.90M | -4.10M | -19.50M | -69.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 552.30M | 473.90M | 326.20M | 297.90M | 226.80M | |||
| Capital Expenditure | -154.10M | -170.90M | -125.10M | -109.00M | -52.20M | |||
| FREE CASH FLOW | 398.20M | 303.00M | 201.10M | 188.90M | 174.60M | |||
All data in USD