ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 32.03M | 19.90M | 22.16M | 18.20M | 34.50M | |
Receivables | | | 7.84M | 6.37M | 5.18M | 5.00M | 10.30M | |
Total Current Assets | | | 39.87M | 26.26M | 27.34M | 23.20M | 44.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.16B | 1.23B | 1.19B | 1.17B | 1.15B | |
Intangibles | | | 3.43M | 3.72M | 4.30M | 4.90M | 5.60M | |
Other Non-Current Assets | | | 38.51M | 26.35M | 26.74M | 27.90M | 34.90M | |
Total Non-Current Assets | | | 1.20B | 1.26B | 1.22B | 1.21B | 1.19B | |
|
TOTAL ASSETS | | | 1.24B | 1.29B | 1.25B | 1.23B | 1.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 15.44M | 18.73M | 20.99M | 17.10M | 19.60M | |
Other Current Liabilities | | | 9.10M | 9.07M | 8.77M | 7.90M | 7.10M | |
Total Current Liabilities | | | 24.53M | 27.80M | 29.76M | 25.00M | 26.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.27B | 1.27B | 1.21B | 1.16B | 1.13B | |
Other Non-Current Liabilities | | | 6.32M | 7.06M | 6.71M | 5.80M | 5.90M | |
Total Non-Current Liabilities | | | 1.24B | 1.26B | 1.22B | 1.19B | 1.18B | |
|
TOTAL LIABILITIES | | | 1.26B | 1.29B | 1.25B | 1.22B | 1.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -112.44M | -95.51M | -86.90M | -74.90M | -61.70M | |
Additional Paid In Capital | | | 90.34M | 89.94M | 89.48M | 88.80M | 88.10M | |
Minority Interest | | | -35.76M | -8.82M | 4.49M | 23.10M | 43.40M | |
Common Shares | | | 160.00K | 160.00K | 160.00K | 200.00K | 200.00K | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 16.15M | 16.15M | 16.06M | 16.10M | 16.10M | |
Tangible Book Value per Share | | | -1.57 | -0.57 | -0.10 | 0.57 | 1.30 | |
Total Shareholders' Equity | | | -21.94M | -5.41M | 2.74M | 14.10M | 26.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.24B | 1.29B | 1.25B | 1.23B | 1.23B | |
|
Statistics | |
---|
Debt/Equity | | | -57.81 | -234.12 | 439.37 | 82.38 | 42.69 | |
Current Ratio | | | 1.63 | 0.94 | 0.92 | 0.93 | 1.68 | |
Return On Assets (ROA) | | | -1.37% | -0.31% | -0.58% | -0.46% | -0.66% | |
Return On Equity (ROE) | | | N/A | N/A | -261.99% | -40.43% | -30.94% | |
Return On Invested Capital (ROIC) | | | 2.78% | 2.56% | 2.17% | 1.86% | 1.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.85% | 2.60% | 2.21% | 1.88% | 1.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.86% | 2.61% | 2.22% | 1.89% | 1.85% | |