ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 132.09M | 91.56M | 106.96M | 126.00M | 99.40M | |
Marketable Securities | | | 108.67M | 127.97M | 158.19M | 139.60M | 129.70M | |
Receivables | | | 98.82M | 127.67M | 126.02M | 114.50M | 112.80M | |
Inventories | | | 45.37M | 43.43M | 45.34M | 37.10M | 31.30M | |
Other Current Assets | | | 22.92M | 23.13M | 33.67M | 54.50M | 36.60M | |
Total Current Assets | | | 407.87M | 413.77M | 470.18M | 471.70M | 409.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 411.85M | 455.92M | 424.08M | 316.70M | 304.30M | |
Investments And Advances | | | 255.59M | 265.27M | 258.77M | 193.30M | 109.80M | |
Goodwill | | | 0.00 | 64.33M | 64.33M | 64.30M | 64.30M | |
Intangibles | | | 5.50M | 6.37M | 6.37M | 5.90M | 5.50M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 7.00M | |
Total Non-Current Assets | | | 707.98M | 830.12M | 789.28M | 610.70M | 547.20M | |
|
TOTAL ASSETS | | | 1.12B | 1.24B | 1.26B | 1.08B | 957.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.07M | 960.00K | 1.80M | 1.00M | 13.70M | |
Accrued Expenses | | | 105.86M | 113.59M | 98.22M | 94.30M | 78.70M | |
Accounts Payable | | | 28.49M | 33.30M | 56.99M | 44.40M | 24.40M | |
Other Current Liabilities | | | 8.84M | 6.87M | 6.81M | 8.40M | 9.20M | |
Total Current Liabilities | | | 144.25M | 154.72M | 163.82M | 148.10M | 125.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 279.70M | 267.09M | 262.96M | 147.60M | 25.60M | |
Other Non-Current Liabilities | | | 95.04M | 102.55M | 99.03M | 59.10M | 50.10M | |
Total Non-Current Liabilities | | | 380.77M | 375.90M | 368.87M | 214.30M | 84.10M | |
|
TOTAL LIABILITIES | | | 525.02M | 530.62M | 532.69M | 362.40M | 210.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.17B | -1.01B | -929.47M | -830.00M | -771.20M | |
Additional Paid In Capital | | | 1.76B | 1.73B | 1.66B | 1.55B | 1.52B | |
Minority Interest | | | 6.03M | 6.26M | 6.88M | 7.50M | 8.30M | |
Common Shares | | | 22.00K | 22.00K | 22.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -2.27M | -4.30M | -2.12M | -3.70M | -1.60M | |
Shares Outstanding | | | 219.19M | 223.46M | 223.03M | 222.40M | 222.70M | |
Tangible Book Value per Share | | | 2.67 | 2.88 | 2.94 | 2.92 | 3.04 | |
Total Shareholders' Equity | | | 590.82M | 713.27M | 726.77M | 720.00M | 747.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.12B | 1.24B | 1.26B | 1.08B | 957.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.37 | 0.36 | 0.20 | 0.03 | |
Current Ratio | | | 2.83 | 2.67 | 2.87 | 3.19 | 3.26 | |
Return On Assets (ROA) | | | -18.24% | -6.68% | -7.90% | -5.42% | -9.73% | |
Return On Equity (ROE) | | | -34.45% | -11.65% | -13.69% | -8.15% | -12.46% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |