| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 180.84M | 91.56M | 106.96M | 126.00M | 99.40M | |
| Marketable Securities | | | 51.32M | 127.97M | 158.19M | 139.60M | 129.70M | |
| Receivables | | | 110.43M | 127.67M | 126.02M | 114.50M | 112.80M | |
| Inventories | | | 44.42M | 43.43M | 45.34M | 37.10M | 31.30M | |
| Other Current Assets | | | 22.07M | 23.13M | 33.67M | 54.50M | 36.60M | |
| Total Current Assets | | | 409.08M | 413.77M | 470.18M | 471.70M | 409.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 413.73M | 455.92M | 424.08M | 316.70M | 304.30M | |
| Investments And Advances | | | 262.50M | 265.27M | 258.77M | 193.30M | 109.80M | |
| Goodwill | | | 0.00 | 64.33M | 64.33M | 64.30M | 64.30M | |
| Intangibles | | | 5.50M | 6.37M | 6.37M | 5.90M | 5.50M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 7.00M | |
| Total Non-Current Assets | | | 716.02M | 830.12M | 789.28M | 610.70M | 547.20M | |
| |
| TOTAL ASSETS | | | 1.13B | 1.24B | 1.26B | 1.08B | 957.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.19M | 960.00K | 1.80M | 1.00M | 13.70M | |
| Accrued Expenses | | | 108.12M | 113.59M | 98.22M | 94.30M | 78.70M | |
| Accounts Payable | | | 32.62M | 33.30M | 56.99M | 44.40M | 24.40M | |
| Other Current Liabilities | | | 10.42M | 6.87M | 6.81M | 8.40M | 9.20M | |
| Total Current Liabilities | | | 152.35M | 154.72M | 163.82M | 148.10M | 125.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 286.26M | 267.09M | 262.96M | 147.60M | 25.60M | |
| Other Non-Current Liabilities | | | 95.45M | 102.55M | 99.03M | 59.10M | 50.10M | |
| Total Non-Current Liabilities | | | 387.55M | 375.90M | 368.87M | 214.30M | 84.10M | |
| |
| TOTAL LIABILITIES | | | 539.89M | 530.62M | 532.69M | 362.40M | 210.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.19B | -1.01B | -929.47M | -830.00M | -771.20M | |
| Additional Paid In Capital | | | 1.78B | 1.73B | 1.66B | 1.55B | 1.52B | |
| Minority Interest | | | 5.84M | 6.26M | 6.88M | 7.50M | 8.30M | |
| Common Shares | | | 22.00K | 22.00K | 22.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -3.20M | -4.30M | -2.12M | -3.70M | -1.60M | |
| Shares Outstanding | | | 219.29M | 223.46M | 223.03M | 222.40M | 222.70M | |
| Tangible Book Value per Share | | | 2.64 | 2.88 | 2.94 | 2.92 | 3.04 | |
| Total Shareholders' Equity | | | 585.21M | 713.27M | 726.77M | 720.00M | 747.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13B | 1.24B | 1.26B | 1.08B | 957.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.49 | 0.37 | 0.36 | 0.20 | 0.03 | |
| Current Ratio | | | 2.69 | 2.67 | 2.87 | 3.19 | 3.26 | |
| Return On Assets (ROA) | | | -18.59% | -6.68% | -7.90% | -5.42% | -9.73% | |
| Return On Equity (ROE) | | | -35.75% | -11.65% | -13.69% | -8.15% | -12.46% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |