| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 193.40K | 223.20K | 2.42M | 1.89M | 668.80K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 36.30K | 454.20K | 496.90K | 480.50K | 1.10M | |
| Other Current Assets | | | 15.60K | 17.00K | 25.10K | 58.30K | 21.70K | |
| Total Current Assets | | | 245.30K | 694.50K | 2.94M | 2.43M | 1.79M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | 0.00 | 179.90K | 260.30K | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 179.90K | 260.30K | 0.00 | |
| |
| TOTAL ASSETS | | | 245.30K | 694.50K | 3.12M | 2.69M | 1.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 49.60K | 45.40K | N/A | |
| Accrued Expenses | | | 54.60K | 65.00K | 60.60K | 168.00K | N/A | |
| Accounts Payable | | | 167.10K | 101.30K | 166.50K | 734.10K | 730.00K | |
| Other Current Liabilities | | | N/A | 0.00 | 4.90K | 0.00 | 433.40K | |
| Total Current Liabilities | | | 221.80K | 166.30K | 281.60K | 947.50K | 1.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 88.20K | 137.80K | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 88.20K | 137.80K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 221.80K | 166.30K | 369.80K | 1.09M | 1.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.61M | -31.89M | -29.35M | -28.96M | -24.08M | |
| Additional Paid In Capital | | | 1.78M | 1.73M | 1.57M | 4.75M | 4.16M | |
| Common Shares | | | 30.86M | 30.69M | 30.52M | 25.82M | 20.55M | |
| Shares Outstanding | | | 389.32M | 368.32M | 356.32M | 270.36M | 171.45M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | |
| Total Shareholders' Equity | | | 23.60K | 528.20K | 2.75M | 1.61M | 631.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 245.30K | 694.50K | 3.12M | 2.69M | 1.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.03 | 0.09 | N/A | |
| Current Ratio | | | 1.11 | 4.18 | 10.43 | 2.57 | 1.54 | |
| Return On Assets (ROA) | | | -266.00% | -392.40% | -174.53% | -157.71% | -136.15% | |
| Return On Equity (ROE) | | | -2764.83% | -515.94% | -198.02% | -264.13% | -386.97% | |