ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 0.00 | 30.15M | |
Cash Equivalents | | | 10.73M | 11.91M | 26.67M | 29.65M | 13.15M | |
Receivables | | | 440.00K | 583.00K | 393.00K | 550.00K | 690.00K | |
Inventories | | | 673.00K | 440.00K | 714.00K | 1.43M | 1.08M | |
Other Current Assets | | | 245.00K | 248.00K | 241.00K | 20.00K | 10.00K | |
Total Current Assets | | | 12.09M | 13.18M | 28.02M | 31.66M | 45.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.88M | 5.28M | 5.86M | 5.68M | 5.68M | |
Intangibles | | | 116.00K | 131.00K | 188.00K | 250.00K | 240.00K | |
Other Non-Current Assets | | | 117.00K | 118.00K | 57.00K | 190.00K | 210.00K | |
Total Non-Current Assets | | | 5.12M | 5.53M | 6.10M | 6.11M | 6.13M | |
|
TOTAL ASSETS | | | 17.21M | 18.71M | 34.13M | 37.77M | 51.22M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 732.00K | 2.10M | 2.27M | 1.97M | 1.95M | |
Accounts Payable | | | 1.97M | 870.00K | 980.00K | 1.13M | 1.03M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 30.00K | |
Total Current Liabilities | | | 2.70M | 2.97M | 3.25M | 3.11M | 3.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.11M | 2.27M | 2.54M | 2.38M | 3.09M | |
Total Non-Current Liabilities | | | 2.11M | 2.27M | 2.54M | 2.38M | 3.09M | |
|
TOTAL LIABILITIES | | | 4.81M | 5.25M | 5.79M | 5.49M | 6.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -114.80M | -113.35M | -96.74M | -89.72M | -72.80M | |
Additional Paid In Capital | | | 123.19M | 122.80M | 121.07M | 118.10M | 114.22M | |
Common Shares | | | 4.98M | 4.98M | 4.98M | 4.87M | 4.66M | |
Other Shareholders' Equity | | | -969.00K | -969.00K | -969.00K | -970.00K | -970.00K | |
Shares Outstanding | | | 11.45M | 11.45M | 11.45M | 11.19M | 10.77M | |
Tangible Book Value per Share | | | 1.07 | 1.16 | 2.46 | 2.86 | 4.17 | |
Total Shareholders' Equity | | | 12.40M | 13.46M | 28.34M | 32.28M | 45.12M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.21M | 18.71M | 34.13M | 37.77M | 51.22M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 4.48 | 4.44 | 8.62 | 10.18 | 14.98 | |
Return On Assets (ROA) | | | -80.58% | -88.77% | -20.57% | -44.82% | 0.47% | |
Return On Equity (ROE) | | | -111.85% | -123.35% | -24.77% | -52.45% | 0.53% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.72% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 1.00% | |