| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 21.49M | 16.17M | 37.83M | 16.70M | 13.20M | |
| Marketable Securities | | | 84.48M | 114.83M | 130.29M | 5.80M | 10.40M | |
| Receivables | | | 17.99M | 21.31M | 28.39M | 53.70M | 19.40M | |
| Inventories | | | 42.03M | 66.77M | 98.06M | 82.20M | 27.50M | |
| Other Current Assets | | | 32.49M | 10.53M | 1.70M | 1.80M | 1.00M | |
| Total Current Assets | | | 198.49M | 229.59M | 296.25M | 160.10M | 71.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.10M | 39.75M | 35.39M | 31.50M | 7.30M | |
| Investments And Advances | | | 59.82M | 24.50M | 6.34M | 22.70M | 36.90M | |
| Goodwill | | | 4.71M | 6.63M | 6.53M | 6.40M | 4.70M | |
| Intangibles | | | 9.35M | 6.34M | 6.09M | 6.40M | 4.70M | |
| Other Non-Current Assets | | | 15.70M | 8.46M | 4.91M | 2.00M | 800.00K | |
| Total Non-Current Assets | | | 107.69M | 85.68M | 59.26M | 69.00M | 54.40M | |
| |
| TOTAL ASSETS | | | 306.17M | 315.27M | 355.52M | 229.10M | 125.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 2.92M | 6.29M | 4.40M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 2.11M | N/A | N/A | |
| Accrued Expenses | | | 11.62M | 14.71M | 11.71M | 23.20M | 11.30M | |
| Accounts Payable | | | 7.03M | 6.72M | 8.89M | 24.10M | 9.20M | |
| Other Current Liabilities | | | 17.96M | N/A | N/A | 4.39M | N/A | |
| Total Current Liabilities | | | 36.60M | 24.35M | 29.00M | 51.70M | 20.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 2.23M | 0.00 | 18.70M | 0.00 | |
| Deferred Taxes/Income | | | N/A | 161.00K | 721.00K | 800.00K | N/A | |
| Other Non-Current Liabilities | | | 13.41M | 12.77M | 10.63M | 10.40M | 1.60M | |
| Total Non-Current Liabilities | | | 13.41M | 15.16M | 11.35M | 29.80M | 1.60M | |
| |
| TOTAL LIABILITIES | | | 50.01M | 39.51M | 40.35M | 81.50M | 22.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 106.91M | 114.96M | 127.34M | 94.80M | 45.40M | |
| Additional Paid In Capital | | | 147.38M | 159.58M | 188.22M | 54.50M | 58.20M | |
| Common Shares | | | 138.00K | 142.00K | 153.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | 1.67M | 1.01M | -544.00K | -1.90M | N/A | |
| Shares Outstanding | | | 13.84M | 14.23M | 15.25M | 13.80M | 13.70M | |
| Tangible Book Value per Share | | | 17.49 | 18.47 | 19.83 | 9.77 | 6.89 | |
| Total Shareholders' Equity | | | 256.16M | 275.76M | 315.16M | 147.60M | 103.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 306.17M | 315.27M | 355.52M | 229.10M | 125.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | N/A | 0.16 | N/A | |
| Current Ratio | | | 5.42 | 9.43 | 10.21 | 3.10 | 3.49 | |
| Return On Assets (ROA) | | | -2.63% | -3.95% | 9.15% | 21.56% | 16.12% | |
| Return On Equity (ROE) | | | -3.14% | -4.52% | 10.32% | 33.47% | 19.56% | |
| Return On Invested Capital (ROIC) | | | 0.57% | N/A | 8.22% | 25.55% | 17.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.94% | N/A | 16.61% | 29.16% | 22.43% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.03% | N/A | 17.99% | 31.71% | 25.34% | |