ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 30.45M | 16.17M | 37.83M | 16.70M | 13.20M | |
Marketable Securities | | | 82.56M | 114.83M | 130.29M | 5.80M | 10.40M | |
Receivables | | | 14.06M | 21.31M | 28.39M | 53.70M | 19.40M | |
Inventories | | | 59.22M | 66.77M | 98.06M | 82.20M | 27.50M | |
Other Current Assets | | | 11.61M | 10.53M | 1.70M | 1.80M | 1.00M | |
Total Current Assets | | | 197.91M | 229.59M | 296.25M | 160.10M | 71.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 41.99M | 39.75M | 35.39M | 31.50M | 7.30M | |
Investments And Advances | | | 41.92M | 24.50M | 6.34M | 22.70M | 36.90M | |
Goodwill | | | 6.49M | 6.63M | 6.53M | 6.40M | 4.70M | |
Intangibles | | | 6.10M | 6.34M | 6.09M | 6.40M | 4.70M | |
Other Non-Current Assets | | | 8.81M | 8.46M | 4.91M | 2.00M | 800.00K | |
Total Non-Current Assets | | | 105.32M | 85.68M | 59.26M | 69.00M | 54.40M | |
|
TOTAL ASSETS | | | 303.23M | 315.27M | 355.52M | 229.10M | 125.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.79M | 2.92M | 6.29M | 4.40M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 2.11M | N/A | N/A | |
Accrued Expenses | | | 11.61M | 14.71M | 11.71M | 23.20M | 11.30M | |
Accounts Payable | | | 4.33M | 6.72M | 8.89M | 24.10M | 9.20M | |
Other Current Liabilities | | | N/A | N/A | N/A | 4.39M | N/A | |
Total Current Liabilities | | | 18.73M | 24.35M | 29.00M | 51.70M | 20.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.07M | 2.23M | 0.00 | 18.70M | 0.00 | |
Deferred Taxes/Income | | | 0.00 | 161.00K | 721.00K | 800.00K | N/A | |
Other Non-Current Liabilities | | | 14.99M | 12.77M | 10.63M | 10.40M | 1.60M | |
Total Non-Current Liabilities | | | 17.07M | 15.16M | 11.35M | 29.80M | 1.60M | |
|
TOTAL LIABILITIES | | | 35.80M | 39.51M | 40.35M | 81.50M | 22.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 113.06M | 114.96M | 127.34M | 94.80M | 45.40M | |
Additional Paid In Capital | | | 154.25M | 159.58M | 188.22M | 54.50M | 58.20M | |
Common Shares | | | 141.00K | 142.00K | 153.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 42.00K | 1.01M | -544.00K | -1.90M | N/A | |
Shares Outstanding | | | 14.13M | 14.23M | 15.25M | 13.80M | 13.70M | |
Tangible Book Value per Share | | | 18.03 | 18.47 | 19.83 | 9.77 | 6.89 | |
Total Shareholders' Equity | | | 267.44M | 275.76M | 315.16M | 147.60M | 103.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 303.23M | 315.27M | 355.52M | 229.10M | 125.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | N/A | 0.16 | N/A | |
Current Ratio | | | 10.57 | 9.43 | 10.21 | 3.10 | 3.49 | |
Return On Assets (ROA) | | | -3.00% | -3.95% | 9.15% | 21.56% | 16.12% | |
Return On Equity (ROE) | | | -3.40% | -4.52% | 10.32% | 33.47% | 19.56% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 8.85% | 27.72% | 18.89% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 17.89% | 31.64% | 24.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 19.37% | 34.40% | 27.50% | |