NYSE:CLCO - New York Stock Exchange, Inc. - BMG2415A1137 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 135.39M | 165.27M | 133.50M | 129.10M | 33.80M | |||
Receivables | 14.62M | 1.84M | 11.41M | 11.30M | 1.50M | |||
Inventories | 4.08M | 3.67M | 3.66M | 1.00M | 0.00 | |||
Other Current Assets | 801.00K | 6.43M | 5.69M | 3.90M | 44.00M | |||
Total Current Assets | 154.89M | 177.21M | 154.25M | 145.30M | 79.30M | |||
Non-Current Assets | ||||||||
PPE Net | 2.18B | 2.05B | 1.89B | 1.89B | 1.39B | |||
Investments And Advances | N/A | 1.58M | 884.00K | N/A | N/A | |||
Intangibles | 6.94M | 7.47M | 9.44M | 8.30M | 0.00 | |||
Other Non-Current Assets | 9.16M | 8.14M | 6.48M | 10.10M | 800.00K | |||
Total Non-Current Assets | 2.20B | 2.07B | 1.90B | 1.91B | 1.39B | |||
TOTAL ASSETS | 2.35B | 2.24B | 2.06B | 2.06B | 1.47B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 77.44M | 142.00M | 194.41M | 180.10M | 338.50M | |||
Accrued Expenses | N/A | 35.01M | 43.39M | 51.80M | 59.90M | |||
Accounts Payable | N/A | 19.61M | 12.23M | 2.60M | 2.40M | |||
Other Current Liabilities | 82.86M | 47.12M | 43.30M | 44.20M | 16.70M | |||
Total Current Liabilities | 160.30M | 243.73M | 293.33M | 278.60M | 417.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.35B | 1.16B | 866.67M | 958.20M | 292.30M | |||
Other Non-Current Liabilities | 70.67M | 74.03M | 90.36M | 105.70M | 13.70M | |||
Total Non-Current Liabilities | 1.42B | 1.24B | 1.03B | 1.13B | 480.50M | |||
TOTAL LIABILITIES | 1.58B | 1.48B | 1.32B | 1.41B | 898.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 206.06M | 196.99M | 172.96M | 85.70M | -212.30M | |||
Additional Paid In Capital | 511.24M | 510.78M | 509.33M | 507.10M | 779.90M | |||
Minority Interest | N/A | 0.00 | 70.59M | 69.00M | 174.50M | |||
Common Shares | 53.73M | 53.73M | 53.70M | 53.70M | 1.00M | |||
Other Shareholders' Equity | N/A | 24.00K | N/A | N/A | N/A | |||
Shares Outstanding | 53.73M | 53.73M | 53.70M | 53.70M | 53.70M | |||
Tangible Book Value per Share | 14.22 | 14.03 | 13.53 | 11.89 | 10.59 | |||
Total Shareholders' Equity | 771.03M | 761.50M | 735.99M | 646.60M | 568.60M | |||
TOTAL LIABILITIES AND EQUITY | 2.35B | 2.24B | 2.06B | 2.06B | 1.47B | |||
Statistics | ||||||||
Debt/Equity | 1.75 | 1.53 | 1.18 | 1.48 | 0.51 | |||
Current Ratio | 0.97 | 0.73 | 0.53 | 0.52 | 0.19 | |||
Return On Assets (ROA) | 3.00% | 4.38% | 8.49% | 4.16% | 1.08% | |||
Return On Equity (ROE) | 9.16% | 12.89% | 23.74% | 13.25% | 2.80% | |||
Return On Invested Capital (ROIC) | 5.53% | 6.44% | 9.00% | 4.92% | 5.05% | |||
Return On Invested Capital Ex Cash (ROICexc) | 5.89% | 7.02% | 9.74% | 5.31% | 5.22% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5.91% | 7.05% | 9.79% | 5.34% | 5.22% |
All data in USD , ROIC based on taxRate of 0.21