| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 165.27M | 133.50M | 129.10M | 33.80M | |
| Receivables | | | 15.00M | 1.84M | 11.00M | 11.30M | 1.50M | |
| Inventories | | | 5.43M | 3.67M | 3.66M | 1.00M | 0.00 | |
| Other Current Assets | | | 340.00K | 6.43M | 5.70M | 3.90M | 44.00M | |
| Total Current Assets | | | 139.00M | 177.00M | 154.00M | 145.30M | 79.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.16B | 2.05B | 1.89B | 1.89B | 1.39B | |
| Investments And Advances | | | N/A | 1.58M | 880.00K | N/A | N/A | |
| Intangibles | | | 5.85M | 7.47M | 9.44M | 8.30M | 0.00 | |
| Other Non-Current Assets | | | 6.00M | 7.69M | 5.99M | 10.10M | 800.00K | |
| Total Non-Current Assets | | | 2.17B | 2.07B | 1.90B | 1.91B | 1.39B | |
| |
| TOTAL ASSETS | | | 2.31B | 2.24B | 2.06B | 2.06B | 1.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 78.00M | 142.00M | 194.00M | 180.10M | 338.50M | |
| Accrued Expenses | | | N/A | 35.00M | 43.00M | 51.80M | 59.90M | |
| Accounts Payable | | | N/A | 20.00M | 12.00M | 2.60M | 2.40M | |
| Other Current Liabilities | | | 85.00M | 47.00M | 43.00M | 44.20M | 16.70M | |
| Total Current Liabilities | | | 163.00M | 244.00M | 293.00M | 278.60M | 417.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.29B | 1.16B | 867.00M | 958.20M | 292.30M | |
| Other Non-Current Liabilities | | | 62.00M | 74.00M | 90.00M | 105.70M | 13.70M | |
| Total Non-Current Liabilities | | | 1.36B | 1.24B | 1.03B | 1.13B | 480.50M | |
| |
| TOTAL LIABILITIES | | | 1.52B | 1.48B | 1.32B | 1.41B | 898.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 229.00M | 197.00M | 173.00M | 85.70M | -212.30M | |
| Additional Paid In Capital | | | 513.00M | 511.00M | 509.00M | 507.10M | 779.90M | |
| Minority Interest | | | N/A | 0.00 | 71.00M | 69.00M | 174.50M | |
| Common Shares | | | 54.00M | 54.00M | 54.00M | 53.70M | 1.00M | |
| Treasury Stock | | | -4.97M | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | 24.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 52.00M | 54.00M | 54.00M | 53.70M | 53.70M | |
| Tangible Book Value per Share | | | 15.08 | 13.97 | 13.45 | 11.89 | 10.59 | |
| Total Shareholders' Equity | | | 790.00M | 762.00M | 736.00M | 646.60M | 568.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.31B | 2.24B | 2.06B | 2.06B | 1.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.64 | 1.53 | 1.18 | 1.48 | 0.51 | |
| Current Ratio | | | 0.85 | 0.73 | 0.53 | 0.52 | 0.19 | |
| Return On Assets (ROA) | | | 2.56% | 4.37% | 8.51% | 4.16% | 1.08% | |
| Return On Equity (ROE) | | | 7.48% | 12.86% | 23.78% | 13.25% | 2.80% | |
| Return On Invested Capital (ROIC) | | | 5.30% | 6.44% | 9.00% | 4.92% | 5.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.30% | 7.02% | 9.74% | 5.31% | 5.22% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.31% | 7.05% | 9.80% | 5.34% | 5.22% | |