Europe - Euronext Paris - EPA:CLARI - FR0010386334 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -59.78M | -26.90M | -80.29M | 45.00M | 121.70M | |||
| Depreciation Amortization | 787.62M | 703.81M | 750.31M | 617.20M | 612.70M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -31.31M | -26.48M | -107.84M | -52.00M | -142.60M | |||
| Interest Paid | 306.21M | 297.93M | 140.58M | 180.00M | 190.30M | |||
| Taxes Paid | 28.94M | 20.03M | 40.55M | 87.40M | 44.80M | |||
| Other non cash items | 186.44M | 249.67M | 241.98M | 251.40M | 248.30M | |||
| OPERATING CASH FLOW | 882.75M | 900.09M | 804.15M | 861.60M | 840.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -265.06M | -308.03M | -484.11M | -622.20M | -528.90M | |||
| Other Investing Activity | 164.56M | 355.72M | -185.40M | -148.10M | -296.40M | |||
| INVESTING CASH FLOW | -100.50M | 47.69M | -669.52M | -770.30M | -825.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -384.03M | -977.76M | -288.40M | -307.50M | -31.80M | |||
| Stock Issued/Repurchased | 209.46M | 298.97M | 334.23M | 29.80M | 92.90M | |||
| Dividend Paid | -68.10M | -50.78M | -65.68M | -57.80M | -36.40M | |||
| Other Financing Activity | -302.52M | -377.39M | -173.76M | -214.60M | 6.70M | |||
| FINANCING CASH FLOW | -545.19M | -1.11B | -193.61M | -550.10M | 31.40M | |||
| Exchange Rate Effect | 0.00 | 3.00K | 1.31M | -5.90M | 4.20M | |||
| CHANGE IN CASH | 237.06M | -159.18M | -57.66M | -464.70M | 50.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 882.75M | 900.09M | 804.15M | 861.60M | 840.00M | |||
| Capital Expenditure | -265.06M | -308.03M | -484.11M | -622.20M | -528.90M | |||
| FREE CASH FLOW | 617.69M | 592.06M | 320.04M | 239.40M | 311.10M | |||
All data in EUR