| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 503.00M | 447.00M | 427.00M | 604.00M | |
| Depreciation Amortization | | | 602.00M | 586.00M | 607.00M | 559.00M | |
| Change In Working Capital | | | 34.00M | -32.00M | -95.00M | 0.00 | |
| Interest Paid | | | 410.00M | 399.00M | 363.00M | 364.00M | |
| Other non cash items | | | 573.00M | 595.00M | 537.00M | 655.00M | |
| OPERATING CASH FLOW | | | 1.71B | 1.60B | 1.48B | 1.82B | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -1.49B | -1.39B | -1.11B | -1.03B | |
| Other Investing Activity | | | 52.00M | 58.00M | -21.00M | 135.00M | |
| INVESTING CASH FLOW | | | -1.44B | -1.33B | -1.14B | -891.00M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 420.00M | 288.00M | 238.00M | -123.00M | |
| Stock Issued/Repurchased | | | N/A | N/A | N/A | 0.00 | |
| Dividend Paid | | | -240.00M | -246.00M | -271.00M | -501.00M | |
| Other Financing Activity | | | -414.00M | -403.00M | -366.00M | -367.00M | |
| FINANCING CASH FLOW | | | -234.00M | -361.00M | -399.00M | -991.00M | |
| |
| CHANGE IN CASH | | | 43.00M | -92.00M | -59.00M | -64.00M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 1.71B | 1.60B | 1.48B | 1.82B | |
| Capital Expenditure | | | -1.49B | -1.39B | -1.11B | -1.03B | |
| FREE CASH FLOW | | | 225.00M | 211.00M | 361.00M | 792.00M | |