| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 7.81M | -2.75M | 9.29M | 18.01M | |
| Depreciation Amortization | | | 6.50M | 6.18M | 4.11M | 1.04M | |
| Change In Working Capital | | | -3.89M | 8.81M | -7.55M | -195.00K | |
| Other non cash items | | | -4.05M | 12.73M | -204.00K | -8.79M | |
| OPERATING CASH FLOW | | | 6.37M | 24.98M | 5.64M | 10.06M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -1.62M | -4.30M | -55.37M | |
| Other Investing Activity | | | 11.60M | 262.80K | -8.13M | 20.33M | |
| INVESTING CASH FLOW | | | 11.60M | -1.36M | -12.43M | -35.04M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | N/A | N/A | -7.33M | |
| Stock Issued/Repurchased | | | 660.80K | 19.00M | 5.00M | 16.69M | |
| Dividend Paid | | | -760.40K | -762.50K | -242.00K | N/A | |
| Other Financing Activity | | | N/A | -37.91M | 2.72M | 38.34M | |
| FINANCING CASH FLOW | | | -49.61M | -19.67M | 7.48M | 47.70M | |
| |
| CHANGE IN CASH | | | -31.64M | 3.94M | 696.00K | 22.72M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 6.37M | 24.98M | 5.64M | 10.06M | |
| Capital Expenditure | | | N/A | -1.62M | -4.30M | -55.37M | |
| FREE CASH FLOW | | | 6.37M | 23.35M | 1.34M | -45.31M | |