FRA:CIS • US17275R1023
| TTM (2026-1-24) | 2025 (2025-7-26) | 2024 (2024-7-27) | 2023 (2023-7-29) | 2022 (2022-7-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 11.08B | 10.18B | 10.32B | 12.61B | 11.81B | |||
| Depreciation Amortization | 2.53B | 2.81B | 2.51B | 1.73B | 1.96B | |||
| Income Taxes - Deferred | -815.00M | -1.13B | -972.00M | -2.08B | -309.00M | |||
| Change In Working Capital | -3.10B | -1.29B | -4.30B | 5.04B | -1.72B | |||
| Interest Paid | 1.43B | 1.50B | 583.00M | 376.00M | 355.00M | |||
| Taxes Paid | 4.78B | 3.89B | 7.43B | 3.57B | 3.66B | |||
| Other non cash items | 3.64B | 3.63B | 3.32B | 2.59B | 1.49B | |||
| OPERATING CASH FLOW | 13.32B | 14.19B | 10.88B | 19.89B | 13.23B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.08B | -905.00M | -670.00M | -849.00M | -477.00M | |||
| Other Investing Activity | 166.00M | 2.64B | -19.81B | -4.26B | 2.03B | |||
| INVESTING CASH FLOW | -918.00M | 1.73B | -20.48B | -5.11B | 1.55B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -849.00M | -2.81B | 19.33B | -1.10B | -1.90B | |||
| Stock Issued/Repurchased | -5.34B | -5.26B | -5.07B | -3.59B | -7.03B | |||
| Dividend Paid | -6.49B | -6.44B | -6.38B | -6.30B | -6.22B | |||
| Other Financing Activity | -1.71B | -1.30B | -1.03B | -629.00M | -814.00M | |||
| FINANCING CASH FLOW | -14.39B | -15.81B | 6.84B | -11.63B | -15.96B | |||
| Exchange Rate Effect | -68.00M | -43.00M | -31.00M | -105.00M | -180.00M | |||
| CHANGE IN CASH | -2.05B | 68.00M | -2.79B | 3.05B | -1.36B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 13.32B | 14.19B | 10.88B | 19.89B | 13.23B | |||
| Capital Expenditure | -1.08B | -905.00M | -670.00M | -849.00M | -477.00M | |||
| FREE CASH FLOW | 12.24B | 13.29B | 10.21B | 19.04B | 12.75B | |||
All data in USD