| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 6.40M | 350.58M | 211.64M | 127.30M | 135.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 52.25M | 47.91M | 31.21M | 154.80M | 798.80M | |
| Receivables | | | 127.77M | 123.48M | 136.46M | 729.50M | 485.50M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 8.11M | 11.65M | 7.58M | 69.10M | 30.90M | |
| Total Current Assets | | | 194.52M | 191.76M | 188.41M | 1.08B | 1.45B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.98M | 13.95M | 16.17M | 111.50M | 131.50M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 280.27M | 260.77M | 287.70M | 1.43B | null | |
| Intangibles | | | 50.88M | 48.52M | 57.23M | 318.00M | 738.80M | |
| Other Non-Current Assets | | | 4.67M | 5.34M | 11.50M | 80.20M | 38.00M | |
| Total Non-Current Assets | | | 358.28M | 334.66M | 372.78M | 1.95B | 911.40M | |
| |
| TOTAL ASSETS | | | 552.80M | 526.42M | 561.19M | 3.03B | 2.36B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 69.81M | 50.09M | 26.97M | 231.30M | 164.40M | |
| Accrued Expenses | | | 48.62M | 44.55M | 40.57M | 296.10M | 260.80M | |
| Accounts Payable | | | 7.46M | 11.32M | 7.24M | 105.00M | 82.50M | |
| Other Current Liabilities | | | 4.97M | 19.01M | 19.26M | 122.80M | 41.30M | |
| Total Current Liabilities | | | 130.86M | 124.98M | 94.04M | 755.20M | 549.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 86.87M | 98.14M | 132.56M | 742.90M | 624.30M | |
| Deferred Taxes/Income | | | 24.82M | 16.28M | 14.14M | null | null | |
| Other Non-Current Liabilities | | | 8.05M | 6.89M | 28.94M | 190.40M | 99.80M | |
| Total Non-Current Liabilities | | | 119.73M | 121.31M | 175.65M | 933.40M | 724.00M | |
| |
| TOTAL LIABILITIES | | | 250.59M | 246.29M | 269.69M | 1.69B | 1.27B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 142.46M | 124.57M | 102.36M | 455.10M | 136.10M | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 184.19M | 186.34M | 181.10M | 946.20M | 916.00M | |
| Treasury Stock | | | -20.15M | -6.46M | 0 | null | null | |
| Other Shareholders' Equity | | | -4.29M | -24.33M | 8.04M | -63.10M | 37.30M | |
| Shares Outstanding | | | 134.58M | 134.68M | 134.41M | 133.80M | 132.20M | |
| Tangible Book Value per Share | | | -0.215 | -0.2165 | -0.3974 | -3.0845 | 2.6513 | |
| Total Shareholders' Equity | | | 302.21M | 280.12M | 291.50M | 1.34B | 1.09B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 552.80M | 526.42M | 561.19M | 3.03B | 2.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.35 | 0.45 | 0.56 | 0.57 | |
| Current Ratio | | | 1.49 | 1.53 | 2.00 | 1.43 | 2.64 | |
| Return On Assets (ROA) | | | 5.92% | 5.60% | 4.70% | 4.16% | 5.33% | |
| Return On Equity (ROE) | | | 10.83% | 10.53% | 9.04% | 9.41% | 11.57% | |
| Return On Invested Capital (ROIC) | | | 9.51% | 9.47% | 8.01% | 8.21% | 8.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.04% | 1293.21% | 16.67% | 9.38% | 18.21% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 124.75% | N/A | N/A | 78.19% | 114.33% | |