ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 323.80K | 413.10K | 256.30K | 9.00K | 4.00K | |
Receivables | | | N/A | 0.00 | 54.10K | N/A | N/A | |
Other Current Assets | | | 570.50K | 497.20K | 1.80K | 13.30K | 14.00K | |
Total Current Assets | | | 894.30K | 910.30K | 312.20K | 22.30K | 18.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 6.40K | N/A | N/A | |
Other Non-Current Assets | | | 1.70K | 1.70K | 1.50K | N/A | N/A | |
Total Non-Current Assets | | | 1.70K | 1.70K | 8.00K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 896.00K | 912.00K | 320.20K | 22.30K | 18.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 131.20K | 57.50K | 264.50K | N/A | N/A | |
Accounts Payable | | | N/A | 0.00 | 800.00 | 50.50K | 9.90K | |
Other Current Liabilities | | | 66.70K | 64.50K | 331.50K | 194.90K | 333.20K | |
Total Current Liabilities | | | 197.90K | 122.00K | 596.80K | 245.40K | 343.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 0.00 | 0.00 | 2.10K | N/A | N/A | |
Total Non-Current Liabilities | | | 49.30K | 48.10K | -5.70K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 247.20K | 170.10K | 591.10K | 245.40K | 343.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -315.10K | -222.10K | -276.50K | -1.70M | -1.45M | |
Additional Paid In Capital | | | 962.40K | 962.40K | 5.00K | 1.48M | 1.13M | |
Minority Interest | | | 49.30K | 48.20K | -7.70K | N/A | N/A | |
Common Shares | | | 1.50K | 1.50K | 600.00 | 300.00 | 300.00 | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | N/A | N/A | |
Shares Outstanding | | | 14.78M | 14.78M | 5.90M | 2.45M | 2.45M | |
Tangible Book Value per Share | | | 0.04 | 0.05 | -0.05 | -0.09 | -0.13 | |
Total Shareholders' Equity | | | 648.80K | 741.80K | -270.90K | -223.10K | -325.10K | |
|
TOTAL LIABILITIES AND EQUITY | | | 896.00K | 912.00K | 320.20K | 22.30K | 18.00K | |
|
Statistics | |
---|
Current Ratio | | | 4.52 | 7.46 | 0.52 | 0.09 | 0.05 | |
Return On Assets (ROA) | | | -2.56% | 5.98% | -106.56% | -1110.76% | -413.33% | |
Return On Equity (ROE) | | | -3.53% | 7.35% | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 4.12% | 16.07% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.68% | 33.69% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.68% | 33.69% | N/A | N/A | N/A | |