| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 8.80M | 13.06M | 16.85M | 14.30M | 17.90M | |
| Receivables | | | 30.36M | 35.88M | 23.47M | 38.30M | 41.20M | |
| Inventories | | | 209.00K | 116.00K | 166.00K | 600.00K | 700.00K | |
| Other Current Assets | | | 6.89M | 3.11M | 2.65M | 7.90M | 5.20M | |
| Total Current Assets | | | 46.25M | 52.16M | 43.14M | 61.10M | 64.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.70M | 2.73M | 3.60M | 9.20M | 14.00M | |
| Investments And Advances | | | 5.20M | 7.03M | 6.44M | 23.40M | 0.00 | |
| Goodwill | | | 21.02M | 21.08M | 8.70M | 8.70M | 8.70M | |
| Intangibles | | | 18.86M | 20.03M | 9.86M | 6.90M | 9.70M | |
| Other Non-Current Assets | | | 1.86M | 1.60M | 3.70M | 1.10M | 1.50M | |
| Total Non-Current Assets | | | 48.65M | 52.47M | 32.30M | 49.30M | 33.90M | |
| |
| TOTAL ASSETS | | | 94.89M | 104.64M | 75.45M | 110.40M | 98.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.87M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 9.74M | 48.70M | 43.30M | |
| Accrued Expenses | | | 7.03M | 7.75M | 6.14M | 6.90M | 7.40M | |
| Accounts Payable | | | 17.72M | 34.18M | 30.11M | 50.70M | 38.40M | |
| Other Current Liabilities | | | 21.13M | 15.06M | 11.38M | 21.70M | 24.60M | |
| Total Current Liabilities | | | 50.75M | 56.99M | 57.38M | 128.00M | 113.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 2.15M | 0.00 | 19.10M | |
| Other Non-Current Liabilities | | | 6.50M | 6.69M | 32.00K | 1.70M | 2.60M | |
| Total Non-Current Liabilities | | | 5.24M | 5.39M | 822.00K | 500.00K | 20.40M | |
| |
| TOTAL LIABILITIES | | | 55.98M | 62.38M | 58.20M | 128.50M | 134.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -479.23M | -472.31M | -474.08M | -410.90M | -395.80M | |
| Additional Paid In Capital | | | 526.40M | 522.60M | 499.27M | 400.80M | 368.50M | |
| Minority Interest | | | -1.27M | -1.30M | -1.36M | -1.30M | -1.30M | |
| Common Shares | | | 3.74M | 3.73M | 3.72M | 3.70M | 3.60M | |
| Treasury Stock | | | -11.61M | -11.61M | -11.60M | -11.60M | -11.60M | |
| Other Shareholders' Equity | | | -389.00K | -163.00K | -68.00K | 100.00K | 0.00 | |
| Shares Outstanding | | | 178.91M | 175.31M | 166.23M | 61.90M | 35.70M | |
| Tangible Book Value per Share | | | -0.03 | -0.01 | -0.03 | -0.60 | -1.60 | |
| Total Shareholders' Equity | | | 38.91M | 42.25M | 17.24M | -18.00M | -35.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 94.89M | 104.64M | 75.45M | 110.40M | 98.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.12 | N/A | -0.54 | |
| Current Ratio | | | 0.91 | 0.92 | 0.75 | 0.48 | 0.57 | |
| Return On Assets (ROA) | | | -10.01% | 1.69% | -83.74% | -13.68% | -16.80% | |
| Return On Equity (ROE) | | | -24.41% | 4.19% | -366.37% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | 1.73% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.38% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |