US1255231003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.37B | 6.75B | 5.42B | 8.49B | 5.12B | |||
Depreciation Amortization | 3.04B | 2.94B | 2.92B | 2.80B | 3.65B | |||
Income Taxes - Deferred | -1.66B | -480.00M | -220.00M | -386.00M | -313.00M | |||
Change In Working Capital | 3.49B | 620.00M | -872.00M | 3.60B | 1.20B | |||
Interest Paid | 1.33B | 1.23B | 1.25B | 1.44B | 1.65B | |||
Taxes Paid | 1.47B | 1.85B | 2.24B | 1.84B | 1.78B | |||
Other non cash items | 1.58B | -1.17B | -55.00M | -4.15B | -175.00M | |||
OPERATING CASH FLOW | 11.81B | 8.66B | 7.19B | 10.35B | 9.48B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.57B | -1.29B | -1.15B | -1.09B | -1.05B | |||
Other Investing Activity | -3.60B | 4.39B | -2.46B | 4.07B | 316.00M | |||
INVESTING CASH FLOW | -5.17B | 3.10B | -3.61B | 2.98B | -734.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -278.00M | -2.56B | 521.00M | -4.74B | -5.17B | |||
Stock Issued/Repurchased | -2.10B | -7.22B | -7.42B | -3.67B | -1.76B | |||
Dividend Paid | -1.45B | -1.38B | -1.34B | N/A | N/A | |||
Other Financing Activity | -469.00M | -79.00M | 24.00M | -131.00M | -249.00M | |||
FINANCING CASH FLOW | -4.29B | -11.24B | -8.21B | -8.53B | -7.19B | |||
Exchange Rate Effect | 16.00M | -86.00M | -65.00M | 41.00M | -8.00M | |||
CHANGE IN CASH | 2.36B | 428.00M | -4.70B | 4.83B | 1.56B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.81B | 8.66B | 7.19B | 10.35B | 9.48B | |||
Capital Expenditure | -1.57B | -1.29B | -1.15B | -1.09B | -1.05B | |||
FREE CASH FLOW | 10.24B | 7.36B | 6.04B | 9.26B | 8.44B |
All data in USD