US16679L1098 - Common Stock
2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | 2021 (2021-1-31) | 2020 (2020-2-2) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 39.58M | 49.20M | -73.80M | -92.50M | -252.40M | |||
Depreciation Amortization | 109.69M | 83.30M | 55.00M | 35.70M | 30.60M | |||
Change In Working Capital | 69.56M | 5.00M | 99.20M | 42.00M | 112.70M | |||
Interest Paid | 2.87M | 2.10M | 2.10M | 1.90M | 400.00K | |||
Taxes Paid | 1.80B | N/A | N/A | N/A | N/A | |||
Other non cash items | 267.38M | 212.00M | 111.30M | 147.60M | 155.60M | |||
OPERATING CASH FLOW | 486.21M | 349.60M | 191.70M | 132.80M | 46.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -143.28M | -230.30M | -193.30M | -130.70M | -48.60M | |||
Other Investing Activity | -144.08M | -385.20M | 0.00 | 7.00M | -1.20M | |||
INVESTING CASH FLOW | -287.36M | -615.50M | -193.30M | -123.70M | -49.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -510.00K | -700.00K | -900.00K | -700.00K | -200.00K | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 318.40M | 0.00 | |||
Other Financing Activity | 72.11M | -6.10M | 42.10M | 24.50M | 127.30M | |||
FINANCING CASH FLOW | 71.60M | -6.70M | 41.30M | 342.20M | 127.00M | |||
Exchange Rate Effect | 145.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | 270.59M | -272.60M | 39.70M | 351.30M | 123.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 486.21M | 349.60M | 191.70M | 132.80M | 46.60M | |||
Capital Expenditure | -143.28M | -230.30M | -193.30M | -130.70M | -48.60M | |||
FREE CASH FLOW | 342.93M | 119.30M | -1.60M | 2.10M | -2.00M |
All data in USD