NYSE:CHWY • US16679L1098
| TTM (2025-11-2) | 2025 (2025-2-2) | 2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 206.39M | 392.74M | 39.58M | 49.20M | -73.80M | |||
| Depreciation Amortization | 124.02M | 114.56M | 109.69M | 83.30M | 55.00M | |||
| Income Taxes - Deferred | N/A | -257.45M | N/A | N/A | N/A | |||
| Change In Working Capital | -62.08M | 6.43M | 69.56M | 5.00M | 99.20M | |||
| Interest Paid | N/A | N/A | 2.87M | 2.10M | 2.10M | |||
| Taxes Paid | N/A | N/A | 1.80B | N/A | N/A | |||
| Other non cash items | 349.16M | 340.05M | 267.38M | 212.00M | 111.30M | |||
| OPERATING CASH FLOW | 635.72M | 596.33M | 486.21M | 349.60M | 191.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -148.71M | -143.83M | -143.28M | -230.30M | -193.30M | |||
| Other Investing Activity | -30.10M | 538.40M | -144.08M | -385.20M | 0.00 | |||
| INVESTING CASH FLOW | -178.81M | 394.57M | -287.36M | -615.50M | -193.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -336.00K | -866.00K | -510.00K | -700.00K | -900.00K | |||
| Stock Issued/Repurchased | -275.15M | -942.85M | N/A | N/A | 0.00 | |||
| Other Financing Activity | -12.51M | -53.03M | 72.11M | -6.10M | 42.10M | |||
| FINANCING CASH FLOW | -288.00M | -996.74M | 71.60M | -6.70M | 41.30M | |||
| Exchange Rate Effect | -173.00K | -621.00K | 145.00K | N/A | N/A | |||
| CHANGE IN CASH | 168.73M | -6.47M | 270.59M | -272.60M | 39.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 635.72M | 596.33M | 486.21M | 349.60M | 191.70M | |||
| Capital Expenditure | -148.71M | -143.83M | -143.28M | -230.30M | -193.30M | |||
| FREE CASH FLOW | 487.00M | 452.49M | 342.93M | 119.30M | -1.60M | |||
All data in USD