US16119P1084 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.36B | 5.26B | 5.85B | 5.32B | 3.68B | |||
Depreciation Amortization | 8.68B | 8.70B | 8.90B | 9.35B | 9.70B | |||
Income Taxes - Deferred | -36.00M | -80.00M | 87.00M | 826.00M | 465.00M | |||
Change In Working Capital | -611.00M | -447.00M | -396.00M | 160.00M | 193.00M | |||
Interest Paid | 5.07B | 5.02B | 4.51B | 4.04B | 3.87B | |||
Taxes Paid | 1.49B | 1.47B | 1.32B | 157.00M | 123.00M | |||
Other non cash items | 931.00M | 1.00B | 482.00M | 588.00M | 524.00M | |||
OPERATING CASH FLOW | 14.32B | 14.43B | 14.93B | 16.24B | 14.56B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -11.44B | -11.12B | -9.38B | -7.63B | -7.42B | |||
Other Investing Activity | 147.00M | -12.00M | 262.00M | -119.00M | -742.00M | |||
INVESTING CASH FLOW | -11.29B | -11.13B | -9.11B | -7.75B | -8.16B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -35.00M | 124.00M | 6.33B | 8.83B | 3.66B | |||
Stock Issued/Repurchased | -2.80B | -3.19B | -10.27B | -15.39B | -11.01B | |||
Other Financing Activity | -68.00M | -173.00M | -1.83B | -2.33B | -1.60B | |||
FINANCING CASH FLOW | -2.90B | -3.24B | -5.77B | -8.88B | -8.95B | |||
CHANGE IN CASH | 127.00M | 64.00M | 44.00M | -400.00M | -2.55B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 14.32B | 14.43B | 14.93B | 16.24B | 14.56B | |||
Capital Expenditure | -11.44B | -11.12B | -9.38B | -7.63B | -7.42B | |||
FREE CASH FLOW | 2.88B | 3.32B | 5.55B | 8.60B | 7.15B |
All data in USD