ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.05M | 3.84M | 3.80M | 3.13M | 3.39M | |
Cash Equivalents | | | N/A | N/A | N/A | 3.13M | N/A | |
Receivables | | | 33.00K | 10.00K | 20.00K | 10.00K | 40.00K | |
Inventories | | | 772.00K | 670.00K | 650.00K | 950.00K | 970.00K | |
Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Assets | | | 4.85M | 4.52M | 4.47M | 4.09M | 4.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 93.10K | 90.00K | 20.00K | 60.00K | 110.00K | |
Investments And Advances | | | 173.00K | 180.00K | 240.00K | 310.00K | 370.00K | |
Goodwill | | | 551.50K | 550.00K | 550.00K | 550.00K | 2.04M | |
Intangibles | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Assets | | | N/A | N/A | 102.00K | 102.00K | N/A | |
Total Non-Current Assets | | | 817.60K | 820.00K | 820.00K | 920.00K | 2.51M | |
|
TOTAL ASSETS | | | 5.67M | 5.34M | 5.29M | 5.01M | 6.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 197.40K | 240.00K | 300.00K | 250.00K | 420.00K | |
Accounts Payable | | | 86.90K | 190.00K | 260.00K | 240.00K | 120.00K | |
Other Current Liabilities | | | 1.30K | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Current Liabilities | | | 285.50K | 420.00K | 560.00K | 490.00K | 550.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 503.70K | 500.00K | 490.00K | 540.00K | 580.00K | |
Total Non-Current Liabilities | | | 503.70K | 500.00K | 490.00K | 540.00K | 580.00K | |
|
TOTAL LIABILITIES | | | 789.20K | 920.00K | 1.05M | 1.03M | 1.13M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.76M | 2.30M | 2.11M | 1.86M | 3.66M | |
Additional Paid In Capital | | | 294.80K | 290.00K | 290.00K | 290.00K | 290.00K | |
Common Shares | | | 1.83M | 1.83M | 1.83M | 1.83M | 1.83M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 3.48M | N/A | |
Shares Outstanding | | | 480.20K | 480.00K | 480.00K | 480.00K | 480.00K | |
Tangible Book Value per Share | | | 9.02 | 8.06 | 7.69 | 7.17 | 7.79 | |
Total Shareholders' Equity | | | 4.88M | 4.42M | 4.24M | 3.99M | 5.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.67M | 5.34M | 5.29M | 5.01M | 6.91M | |
|
Statistics | |
---|
Current Ratio | | | 17.00 | 10.76 | 7.98 | 8.35 | 8.00 | |
Return On Assets (ROA) | | | 8.09% | 3.56% | 4.73% | -35.93% | 0.14% | |
Return On Equity (ROE) | | | 9.40% | 4.30% | 5.90% | -45.11% | 0.17% | |
Return On Invested Capital (ROIC) | | | 5.79% | 2.69% | 6.99% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.79% | 2.69% | 6.99% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.45% | 3.03% | 7.91% | N/A | N/A | |