| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 203.23M | 197.66M | 194.23M | 70.48M | 77.30M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Receivables | | | 84.00M | 74.88M | 78.91M | 98.03M | 63.13M | |
| Other Current Assets | | | 36.31M | 33.03M | 33.73M | 15.33M | 13.10M | |
| Total Current Assets | | | 323.54M | 305.57M | 306.87M | 183.84M | 153.54M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 334.00K | 404.00K | 462.00K | 910.00K | 1.54M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 38.78M | 40.53M | 20.25M | 20.30M | 16.72M | |
| Other Non-Current Assets | | | 93.00K | 88.00K | 41.00K | 911.00K | 23.38M | |
| Total Non-Current Assets | | | 39.21M | 41.02M | 20.76M | 22.12M | 41.63M | |
| |
| TOTAL ASSETS | | | 362.75M | 346.59M | 327.63M | 205.96M | 195.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.68M | 9.59M | 4.22M | 4.42M | 5.00M | |
| Accrued Expenses | | | 1.30M | 1.27M | 29.74M | 21.21M | 15.19M | |
| Accounts Payable | | | 1.48M | 2.04M | 9.60M | 6.41M | 12.88M | |
| Other Current Liabilities | | | 28.59M | 27.00M | 2.66M | 868.00K | 1.49M | |
| Total Current Liabilities | | | 39.04M | 39.90M | 46.22M | 32.90M | 34.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.40M | 1.37M | 1.41M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 120.00K | 250.00K | 0.00 | 557.00K | 1.15M | |
| Total Non-Current Liabilities | | | 1.60M | 1.70M | 1.49M | 632.00K | 1.70M | |
| |
| TOTAL LIABILITIES | | | 40.64M | 41.60M | 47.70M | 33.53M | 36.26M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 219.72M | 208.54M | 182.57M | 152.10M | 125.21M | |
| Additional Paid In Capital | | | 113.48M | 113.48M | 106.22M | 27.01M | 25.63M | |
| Minority Interest | | | 80.00K | 77.00K | 78.00K | 75.00K | 553.00K | |
| Common Shares | | | 10.00K | 10.00K | 10.00K | 7.00K | 7.00K | |
| Other Shareholders' Equity | | | -11.11M | -17.04M | -8.87M | -6.68M | 8.07M | |
| Shares Outstanding | | | 10.79M | 10.79M | 10.07M | 6.81M | 6.81M | |
| Tangible Book Value per Share | | | 26.27 | 24.52 | 25.79 | 22.33 | 20.87 | |
| Total Shareholders' Equity | | | 322.11M | 304.99M | 279.93M | 172.43M | 158.91M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 362.75M | 346.59M | 327.63M | 205.96M | 195.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.01 | N/A | N/A | |
| Current Ratio | | | 8.29 | 7.66 | 6.64 | 5.59 | 4.44 | |
| Return On Assets (ROA) | | | 6.82% | 7.49% | 9.30% | 13.06% | 18.08% | |
| Return On Equity (ROE) | | | 7.68% | 8.51% | 10.89% | 15.59% | 22.21% | |
| Return On Invested Capital (ROIC) | | | 6.27% | 6.59% | 8.22% | 12.20% | 17.85% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.27% | 6.59% | 8.22% | 12.20% | 17.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.13% | 7.60% | 8.86% | 13.82% | 19.92% | |