ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 112.72M | 74.48M | 34.60M | 152.60M | 78.60M | |
Marketable Securities | | | N/A | 0.00 | 17.50M | 10.40M | 4.70M | |
Receivables | | | 122.80M | 126.37M | 137.70M | 212.60M | 196.70M | |
Inventories | | | 18.99M | 24.58M | 25.30M | 14.40M | 14.50M | |
Other Current Assets | | | 31.64M | 39.55M | 36.70M | 30.20M | 55.70M | |
Total Current Assets | | | 286.15M | 264.98M | 251.70M | 420.10M | 350.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 63.53M | 58.22M | 43.40M | 55.90M | 69.70M | |
Goodwill | | | 126.15M | 126.56M | 126.50M | 158.20M | 158.20M | |
Intangibles | | | 0.00 | 258.00K | 700.00K | 3.20M | 5.30M | |
Other Non-Current Assets | | | 21.99M | 22.06M | 20.80M | 27.30M | 45.40M | |
Total Non-Current Assets | | | 211.67M | 207.10M | 191.40M | 244.50M | 278.60M | |
|
TOTAL ASSETS | | | 497.82M | 472.08M | 443.10M | 664.60M | 628.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00M | 38.80M | |
Current Portion Of LT Debt. | | | 170.00K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 81.84M | 72.17M | 73.60M | 92.40M | 86.70M | |
Accounts Payable | | | 25.22M | 20.86M | 20.70M | 36.70M | 41.60M | |
Other Current Liabilities | | | 112.13M | 97.43M | 99.60M | 90.50M | 132.00M | |
Total Current Liabilities | | | 219.36M | 190.47M | 193.90M | 319.60M | 299.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 720.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.01M | 1.96M | 3.00M | 3.40M | 4.00M | |
Other Non-Current Liabilities | | | 59.63M | 64.92M | 36.40M | 42.50M | 55.40M | |
Total Non-Current Liabilities | | | 80.27M | 83.74M | 55.00M | 59.90M | 72.30M | |
|
TOTAL LIABILITIES | | | 299.63M | 274.21M | 248.90M | 379.50M | 371.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -156.64M | -144.59M | -129.00M | -14.90M | N/A | |
Additional Paid In Capital | | | 374.13M | 355.10M | 338.50M | 316.70M | N/A | |
Minority Interest | | | 18.91M | 16.86M | 15.60M | 14.00M | 12.90M | |
Common Shares | | | 0.00 | 0.00 | 0.00 | 0.00 | N/A | |
Treasury Stock | | | -5.28M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -14.02M | -12.63M | -15.30M | -16.70M | 257.50M | |
Shares Outstanding | | | 72.06M | 71.00M | 68.80M | 67.20M | 65.80M | |
Tangible Book Value per Share | | | 1.00 | 1.00 | 0.97 | 1.84 | 1.43 | |
Total Shareholders' Equity | | | 198.19M | 197.88M | 194.10M | 285.10M | 257.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 497.82M | 472.08M | 443.10M | 664.60M | 628.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.30 | 1.39 | 1.30 | 1.31 | 1.17 | |
Return On Assets (ROA) | | | -2.42% | -3.30% | -25.75% | -2.24% | 2.26% | |
Return On Equity (ROE) | | | -6.08% | -7.87% | -58.78% | -5.23% | 5.51% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 2.02% | 3.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.19% | 5.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 7.47% | 12.06% | |