ASSETS | |
---|
Current Assets | |
---|
Cash | | | 49.58M | 46.61M | 55.55M | 24.16M | 24.73M | |
Cash Equivalents | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Marketable Securities | | | 0.00 | N/A | 0.00 | 0.00 | 1.00K | |
Receivables | | | 282.10M | 251.26M | 218.81M | 187.21M | 328.34M | |
Inventories | | | 6.74M | 5.50M | 6.50M | 4.50M | 3.81M | |
Other Current Assets | | | 24.65M | 25.79M | 19.55M | 16.83M | 13.60M | |
Total Current Assets | | | 363.07M | 329.15M | 300.41M | 232.70M | 370.49M | |
|
Non-Current Assets | |
---|
PPE Net | | | 144.73M | 138.58M | 131.00M | 121.67M | 110.31M | |
Investments And Advances | | | 21.17M | 27.30M | 25.63M | 27.35M | 27.43M | |
Goodwill | | | 235.75M | 199.79M | 198.76M | 187.11M | 186.04M | |
Intangibles | | | 191.41M | 194.18M | 188.09M | 179.93M | 163.02M | |
Other Non-Current Assets | | | 16.60M | 19.75M | 30.39M | 33.61M | 33.45M | |
Total Non-Current Assets | | | 623.82M | 594.92M | 589.51M | 564.89M | 534.86M | |
|
TOTAL ASSETS | | | 986.89M | 924.07M | 889.91M | 797.59M | 905.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 24.43M | 17.80M | 19.77M | 18.63M | 17.85M | |
Accounts Payable | | | 71.78M | 61.73M | 55.71M | 48.24M | 43.21M | |
Other Current Liabilities | | | 270.00M | 243.55M | 211.59M | 196.85M | 342.26M | |
Total Current Liabilities | | | 366.22M | 323.08M | 287.07M | 263.73M | 403.32M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 301.42M | 267.31M | 264.82M | 256.87M | 248.61M | |
Deferred Taxes/Income | | | 1.65M | 5.60M | 6.14M | 8.27M | 7.60M | |
Other Non-Current Liabilities | | | 35.10M | 33.53M | 27.75M | 36.32M | 37.92M | |
Total Non-Current Liabilities | | | 356.32M | 324.82M | 317.68M | 301.79M | 294.38M | |
|
TOTAL LIABILITIES | | | 722.54M | 647.89M | 604.75M | 565.52M | 697.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 254.02M | 275.11M | 284.97M | 226.94M | 199.36M | |
Minority Interest | | | 18.16M | 18.38M | 18.97M | 323.00K | 247.00K | |
Common Shares | | | 13.43M | 13.34M | 13.34M | 13.34M | 13.34M | |
Other Shareholders' Equity | | | -3.11M | -12.28M | -13.14M | -8.21M | -5.04M | |
Shares Outstanding | | | 13.71M | 13.58M | 13.61M | 13.71M | 13.82M | |
Tangible Book Value per Share | | | -11.87 | -8.68 | -7.47 | -9.84 | -10.23 | |
Total Shareholders' Equity | | | 264.35M | 276.18M | 285.16M | 232.06M | 207.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 986.89M | 924.07M | 889.91M | 797.59M | 905.36M | |
|
Statistics | |
---|
Debt/Equity | | | 1.14 | 0.97 | 0.93 | 1.11 | 1.20 | |
Current Ratio | | | 0.99 | 1.02 | 1.05 | 0.88 | 0.92 | |
Return On Assets (ROA) | | | -1.49% | -0.80% | 1.53% | 3.29% | 1.20% | |
Return On Equity (ROE) | | | -5.56% | -2.68% | 4.78% | 11.30% | 5.22% | |
Return On Invested Capital (ROIC) | | | 4.46% | 2.56% | 1.61% | 5.10% | 5.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.46% | 2.56% | 1.61% | 5.10% | 5.71% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.29% | 7.43% | 4.49% | 16.33% | 18.74% | |