CEGEDIM SA (CGM.PA) Stock Balance Sheet
EPA:CGM • FR0000053506
Current stock price
10.4 EUR
-0.2 (-1.89%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 49.58M | 46.61M | 55.55M | 24.16M | 24.73M | |||
| Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Marketable Securities | 0.00 | N/A | 0.00 | 0.00 | 1.00K | |||
| Receivables | 282.10M | 251.26M | 218.81M | 187.21M | 328.34M | |||
| Inventories | 6.74M | 5.50M | 6.50M | 4.50M | 3.81M | |||
| Other Current Assets | 24.65M | 25.79M | 19.55M | 16.83M | 13.60M | |||
| Total Current Assets | 363.07M | 329.15M | 300.41M | 232.70M | 370.49M | |||
| Non-Current Assets | ||||||||
| PPE Net | 144.73M | 138.58M | 131.00M | 121.67M | 110.31M | |||
| Investments And Advances | 21.17M | 27.30M | 25.63M | 27.35M | 27.43M | |||
| Goodwill | 235.75M | 199.79M | 198.76M | 187.11M | 186.04M | |||
| Intangibles | 191.41M | 194.18M | 188.09M | 179.93M | 163.02M | |||
| Other Non-Current Assets | 16.60M | 19.75M | 30.39M | 33.61M | 33.45M | |||
| Total Non-Current Assets | 623.82M | 594.92M | 589.51M | 564.89M | 534.86M | |||
| TOTAL ASSETS | 986.89M | 924.07M | 889.91M | 797.59M | 905.36M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 24.43M | 17.80M | 19.77M | 18.63M | 17.85M | |||
| Accounts Payable | 71.78M | 61.73M | 55.71M | 48.24M | 43.21M | |||
| Other Current Liabilities | 270.00M | 243.55M | 211.59M | 196.85M | 342.26M | |||
| Total Current Liabilities | 366.22M | 323.08M | 287.07M | 263.73M | 403.32M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 301.42M | 267.31M | 264.82M | 256.87M | 248.61M | |||
| Deferred Taxes/Income | 1.65M | 5.60M | 6.14M | 8.27M | 7.60M | |||
| Other Non-Current Liabilities | 35.10M | 33.53M | 27.75M | 36.32M | 37.92M | |||
| Total Non-Current Liabilities | 356.32M | 324.82M | 317.68M | 301.79M | 294.38M | |||
| TOTAL LIABILITIES | 722.54M | 647.89M | 604.75M | 565.52M | 697.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 254.02M | 275.11M | 284.97M | 226.94M | 199.36M | |||
| Minority Interest | 18.16M | 18.38M | 18.97M | 323.00K | 247.00K | |||
| Common Shares | 13.43M | 13.34M | 13.34M | 13.34M | 13.34M | |||
| Other Shareholders' Equity | -3.11M | -12.28M | -13.14M | -8.21M | -5.04M | |||
| Shares Outstanding | 13.71M | 13.58M | 13.61M | 13.71M | 13.82M | |||
| Tangible Book Value per Share | -11.87 | -8.68 | -7.47 | -9.84 | -10.23 | |||
| Total Shareholders' Equity | 264.35M | 276.18M | 285.16M | 232.06M | 207.66M | |||
| TOTAL LIABILITIES AND EQUITY | 986.89M | 924.07M | 889.91M | 797.59M | 905.36M | |||
| Statistics | ||||||||
| Debt/Equity | 1.14 | 0.97 | 0.93 | 1.11 | 1.20 | |||
| Current Ratio | 0.99 | 1.02 | 1.05 | 0.88 | 0.92 | |||
| Return On Assets (ROA) | -1.49% | -0.80% | 1.53% | 3.29% | 1.20% | |||
| Return On Equity (ROE) | -5.56% | -2.68% | 4.78% | 11.30% | 5.22% | |||
| Return On Invested Capital (ROIC) | 4.46% | 2.56% | 1.61% | 5.10% | 5.71% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 4.46% | 2.56% | 1.61% | 5.10% | 5.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 14.29% | 7.43% | 4.49% | 16.33% | 18.74% | |||
All data in EUR , ROIC based on taxRate of 0.27