ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 240.49M | 183.78M | 97.24M | 428.50M | 208.10M | |
Marketable Securities | | | 181.10M | 118.25M | N/A | N/A | N/A | |
Receivables | | | 7.38M | 7.39M | 19.36M | 8.70M | 25.90M | |
Inventories | | | 279.51M | 290.40M | 291.55M | 293.10M | 299.60M | |
Other Current Assets | | | 67.55M | 68.21M | 68.03M | 2.40M | 7.70M | |
Total Current Assets | | | 776.03M | 668.03M | 476.18M | 732.60M | 541.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.42B | 1.42B | 1.52B | 2.41B | 2.66B | |
Investments And Advances | | | 51.77M | 48.41M | 47.15M | 37.30M | 29.00M | |
Intangibles | | | 745.46M | 752.41M | 773.12M | N/A | N/A | |
Other Non-Current Assets | | | 45.72M | 45.66M | 16.57M | 18.70M | 25.60M | |
Total Non-Current Assets | | | 2.26B | 2.27B | 2.36B | 2.46B | 2.72B | |
|
TOTAL ASSETS | | | 3.03B | 2.94B | 2.83B | 3.19B | 3.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 149.25M | 149.16M | 144.06M | 400.10M | 98.10M | |
Accrued Expenses | | | 11.15M | 13.78M | 3.41M | 18.50M | 12.40M | |
Accounts Payable | | | 29.34M | 25.81M | 18.87M | 38.80M | 43.30M | |
Other Current Liabilities | | | 159.19M | 152.29M | 139.09M | 181.30M | 189.90M | |
Total Current Liabilities | | | 348.93M | 341.05M | 305.43M | 638.60M | 343.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 594.78M | 593.94M | 623.89M | 435.00M | 875.10M | |
Deferred Taxes/Income | | | 109.41M | 112.00M | 101.72M | 125.40M | 118.60M | |
Other Non-Current Liabilities | | | 103.78M | 102.79M | 75.94M | 92.50M | 86.30M | |
Total Non-Current Liabilities | | | 832.40M | 832.50M | 822.43M | 672.30M | 1.10B | |
|
TOTAL LIABILITIES | | | 1.18B | 1.17B | 1.13B | 1.31B | 1.44B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 593.29M | 505.79M | 451.48M | 638.40M | 578.80M | |
Minority Interest | | | 24.43M | 23.77M | 20.88M | 19.50M | 17.50M | |
Common Shares | | | 1.23B | 1.23B | 1.23B | 1.23B | 1.23B | |
Shares Outstanding | | | 396.41M | 396.41M | 396.41M | 396.40M | 396.40M | |
Tangible Book Value per Share | | | 2.79 | 2.55 | 2.36 | 4.75 | 4.58 | |
Total Shareholders' Equity | | | 1.85B | 1.76B | 1.71B | 1.88B | 1.82B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.03B | 2.94B | 2.83B | 3.19B | 3.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.34 | 0.37 | 0.23 | 0.48 | |
Current Ratio | | | 2.22 | 1.96 | 1.56 | 1.15 | 1.58 | |
Return On Assets (ROA) | | | 5.74% | 2.14% | -0.90% | 6.97% | 8.21% | |
Return On Equity (ROE) | | | 9.39% | 3.56% | -1.49% | 11.82% | 14.73% | |
Return On Invested Capital (ROIC) | | | 6.42% | 3.33% | 0.89% | 8.68% | 8.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.62% | 3.76% | 0.92% | 10.43% | 8.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.36% | 5.60% | 1.35% | 10.43% | 8.62% | |