| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.65M | 8.07M | 18.18M | 20.32M | 15.49M | |
| Cash Equivalents | | | 5.70K | 5.60K | 5.70K | 3.80K | 5.40K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | 0 | |
| Receivables | | | 12.75M | 14.87M | 14.82M | 15.84M | 14.31M | |
| Inventories | | | 17.57M | 18.92M | 16.27M | 14.07M | 10.72M | |
| Other Current Assets | | | 1.01M | 801.00K | 745.20K | 935.50K | 590.00K | |
| Total Current Assets | | | 39.99M | 42.66M | 50.02M | 51.16M | 41.11M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.11M | 12.46M | 11.57M | 6.96M | 4.53M | |
| Investments And Advances | | | 159.00K | 163.70K | 205.30K | 95.90K | 4.00K | |
| Goodwill | | | 8.40K | 11.20K | 16.90K | 98.60K | 152.20K | |
| Intangibles | | | 6.19M | 6.40M | 4.81M | 4.08M | 3.69M | |
| Other Non-Current Assets | | | 61.60K | 57.10K | 96.00K | 124.40K | 0 | |
| Total Non-Current Assets | | | 17.63M | 19.19M | 16.80M | 11.46M | 9.08M | |
| |
| TOTAL ASSETS | | | 57.62M | 61.85M | 66.82M | 62.61M | 50.19M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 14.72M | 16.72M | 13.96M | 4.27M | 1.30M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 724.50K | 629.80K | 804.00K | 666.40K | 723.10K | |
| Accounts Payable | | | 8.84M | 7.29M | 9.16M | 8.09M | 8.08M | |
| Other Current Liabilities | | | 3.81M | 3.83M | 3.37M | 2.52M | 2.77M | |
| Total Current Liabilities | | | 28.10M | 28.47M | 27.30M | 15.54M | 12.87M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.71M | 4.92M | 8.65M | 15.15M | 9.35M | |
| Deferred Taxes/Income | | | 907.70K | 678.10K | 563.50K | 967.40K | 42.80K | |
| Other Non-Current Liabilities | | | 768.90K | 888.10K | 1.12M | 1.31M | 1.79M | |
| Total Non-Current Liabilities | | | 9.52M | 9.23M | 12.87M | 19.26M | 12.62M | |
| |
| TOTAL LIABILITIES | | | 37.62M | 37.70M | 40.17M | 34.80M | 25.49M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 18.51M | 19.63M | 20.18M | 16.97M | 13.81M | |
| Additional Paid In Capital | | | 14.92M | 14.92M | 14.92M | 14.92M | 14.88M | |
| Minority Interest | | | 2.14M | 2.75M | 2.54M | 1.83M | 1.44M | |
| Common Shares | | | 615.60K | 615.60K | 615.60K | 615.60K | 615.40K | |
| Treasury Stock | | | -581.60K | -581.60K | -70.10K | null | null | |
| Other Shareholders' Equity | | | -15.90M | -12.87M | -11.43M | -7.13M | -7.51M | |
| Shares Outstanding | | | 6.05M | 6.05M | 6.15M | 6.16M | 6.15M | |
| Tangible Book Value per Share | | | 2.2795 | 2.9302 | 3.5495 | 3.839 | 3.3901 | |
| Total Shareholders' Equity | | | 20.00M | 24.15M | 26.64M | 27.81M | 24.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 57.62M | 61.85M | 66.82M | 62.61M | 50.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.02 | 0.90 | 0.85 | 0.70 | 0.43 | |
| Current Ratio | | | 1.42 | 1.50 | 1.83 | 3.29 | 3.19 | |
| Return On Assets (ROA) | | | -10.82% | -8.56% | 0.54% | 3.65% | 16.42% | |
| Return On Equity (ROE) | | | -31.17% | -21.93% | 1.35% | 8.23% | 33.37% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 9.40% | 12.33% | 20.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 9.40% | 12.33% | 20.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 10.34% | 13.42% | 22.39% | |