US12466Q1040 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 23.75M | 29.40M | 29.10M | 22.40M | 18.90M | |||
Depreciation Amortization | 3.88M | 4.40M | 4.70M | 4.20M | 3.90M | |||
Income Taxes - Deferred | 902.00K | 700.00K | -100.00K | -800.00K | 400.00K | |||
Change In Working Capital | 7.88M | 59.40M | 120.20M | -108.20M | -37.70M | |||
Interest Paid | 23.86M | 7.70M | 9.10M | 14.20M | 14.20M | |||
Taxes Paid | 6.07M | 8.00M | 10.50M | 6.40M | 2.30M | |||
Other non cash items | 2.41M | -3.20M | 3.40M | 2.00M | 0.00 | |||
OPERATING CASH FLOW | 38.81M | 90.60M | 157.40M | -80.40M | -14.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.46M | -3.40M | -4.80M | -10.20M | -2.70M | |||
Other Investing Activity | -54.88M | -407.90M | -133.90M | -173.10M | -33.20M | |||
INVESTING CASH FLOW | -56.34M | -411.30M | -138.70M | -183.30M | -35.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 17.63M | 1.90M | 14.30M | -97.70M | 1.40M | |||
Stock Issued/Repurchased | -7.76M | -5.40M | -8.20M | -1.10M | -4.90M | |||
Dividend Paid | -5.99M | -5.80M | -5.70M | -5.50M | -5.10M | |||
Other Financing Activity | 62.14M | 88.90M | 162.00M | 289.20M | 109.60M | |||
FINANCING CASH FLOW | 66.03M | 79.60M | 162.40M | 184.90M | 101.00M | |||
CHANGE IN CASH | 48.50M | -241.10M | 181.10M | -78.80M | 50.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 38.81M | 90.60M | 157.40M | -80.40M | -14.60M | |||
Capital Expenditure | -1.46M | -3.40M | -4.80M | -10.20M | -2.70M | |||
FREE CASH FLOW | 37.35M | 87.20M | 152.60M | -90.60M | -17.30M |
All data in USD