ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.99M | 3.64M | 4.19M | 8.40M | 6.40M | |
Receivables | | | 7.82M | 7.42M | 7.21M | 10.40M | 8.80M | |
Inventories | | | 18.01M | 14.41M | 22.99M | 49.20M | 40.30M | |
Other Current Assets | | | 17.13M | 19.73M | 22.66M | 25.30M | 22.30M | |
Total Current Assets | | | 45.95M | 45.20M | 57.05M | 93.30M | 77.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 116.63M | 117.49M | 123.12M | 129.90M | 125.40M | |
Investments And Advances | | | 30.63M | 16.24M | 19.94M | 20.00M | 20.00M | |
Goodwill | | | 1.88M | 1.88M | 1.88M | 1.90M | 1.90M | |
Intangibles | | | 2.34M | 3.15M | 2.99M | 3.10M | 3.10M | |
Other Non-Current Assets | | | 5.93M | 19.93M | 14.02M | 9.20M | 3.30M | |
Total Non-Current Assets | | | 157.40M | 158.68M | 161.94M | 164.00M | 153.80M | |
|
TOTAL ASSETS | | | 203.35M | 203.88M | 218.99M | 257.30M | 231.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 11.48M | 6.50M | 0.00 | |
Current Portion Of LT Debt. | | | 8.92M | 7.02M | 4.79M | 4.70M | 4.60M | |
Accrued Expenses | | | 1.25M | 638.80K | 614.80K | 1.70M | 2.10M | |
Accounts Payable | | | 21.28M | 19.83M | 19.06M | 17.20M | 18.80M | |
Other Current Liabilities | | | 2.40M | 2.23M | 3.39M | 4.10M | 4.90M | |
Total Current Liabilities | | | 33.84M | 29.72M | 39.33M | 34.20M | 30.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 72.72M | 70.30M | 47.58M | 51.60M | 54.80M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 8.90M | N/A | |
Other Non-Current Liabilities | | | 18.89M | 18.03M | 16.57M | 16.30M | 16.50M | |
Total Non-Current Liabilities | | | 91.61M | 88.32M | 64.16M | 76.80M | 71.20M | |
|
TOTAL LIABILITIES | | | 125.45M | 118.04M | 103.49M | 111.00M | 101.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -214.19M | -206.60M | -176.81M | -146.20M | -162.60M | |
Additional Paid In Capital | | | 45.14M | 45.48M | 45.48M | 46.30M | 43.60M | |
Common Shares | | | 246.39M | 246.39M | 246.26M | 245.60M | 248.30M | |
Other Shareholders' Equity | | | 567.70K | 570.70K | 566.10K | 600.00K | 600.00K | |
Shares Outstanding | | | 40.77M | 40.77M | 40.42M | 39.80M | 40.10M | |
Tangible Book Value per Share | | | 1.81 | 1.98 | 2.74 | 3.55 | 3.11 | |
Total Shareholders' Equity | | | 77.91M | 85.84M | 115.50M | 146.30M | 129.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 203.35M | 203.88M | 218.99M | 257.30M | 231.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.82 | 0.51 | 0.40 | 0.42 | |
Current Ratio | | | 1.36 | 1.52 | 1.45 | 2.73 | 2.56 | |
Return On Assets (ROA) | | | -11.39% | -14.61% | -13.99% | 9.52% | 11.75% | |
Return On Equity (ROE) | | | -29.72% | -34.69% | -26.52% | 16.75% | 20.96% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 8.62% | 13.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 8.62% | 13.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 8.82% | 14.10% | |