| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Receivables |  |  | 449.48M | 454.00M | 441.90M | 480.30M | 309.66M |  | 
| Inventories |  |  | 423.02M | 447.00M | 408.60M | 428.14M | 273.50M |  | 
| Other Current Assets |  |  | 52.27M | 51.00M | 30.27M | 25.24M | 36.04M |  | 
| Total Current Assets |  |  | 924.77M | 952.00M | 880.77M | 933.68M | 619.20M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | 479.06M | 468.00M | 382.12M | 345.63M | 307.23M |  | 
| Goodwill |  |  | 65.02M | 61.00M | 53.41M | 54.69M | 50.53M |  | 
| Intangibles |  |  | 38.30M | 30.00M | 25.99M | 30.55M | 33.15M |  | 
| Other Non-Current Assets |  |  | 27.89M | 20.00M | 34.98M | 46.45M | 77.48M |  | 
| Total Non-Current Assets |  |  | 610.28M | 587.00M | 496.49M | 477.32M | 468.40M |  | 
|  | 
| TOTAL ASSETS |  |  | 1.54B | 1.54B | 1.38B | 1.41B | 1.09B |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 37.40M | 35.00M | 48.78M | 23.23M | 16.32M |  | 
| Accounts Payable |  |  | 232.16M | N/A | 234.35M | 234.30M | 153.28M |  | 
| Other Current Liabilities |  |  | 27.13M | 28.00M | 15.08M | 9.81M | 6.17M |  | 
| Total Current Liabilities |  |  | 296.68M | 311.00M | 298.21M | 267.34M | 175.76M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 433.25M | 402.00M | 414.94M | 527.90M | 420.89M |  | 
| Deferred Taxes/Income |  |  | 1.37M | 1.45M | 1.64M | 1.84M | 2.08M |  | 
| Other Non-Current Liabilities |  |  | 14.16M | 10.00M | 4.48M | 4.88M | 2.19M |  | 
| Total Non-Current Liabilities |  |  | 448.77M | 414.00M | 421.06M | 534.61M | 425.16M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 745.46M | 725.00M | 719.27M | 801.95M | 600.92M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 99.65M | 23.00M | -140.77M | -272.08M | -349.94M |  | 
| Additional Paid In Capital |  |  | 34.26M | 37.00M | 37.46M | 34.87M | 33.82M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 457.53M | 502.00M | 593.00M | 658.82M | 658.61M |  | 
| Other Shareholders' Equity |  |  | 198.15M | 252.00M | 168.30M | 187.44M | 144.18M |  | 
| Shares Outstanding |  |  | 219.94M | 225.00M | 236.04M | 254.52M | 253.83M |  | 
| Tangible Book Value per Share |  |  | 3.12 | 3.21 | 2.45 | 2.06 | 1.59 |  | 
| Total Shareholders' Equity |  |  | 789.59M | 814.00M | 658.00M | 609.05M | 486.68M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 1.54B | 1.54B | 1.38B | 1.41B | 1.09B |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.55 | 0.49 | 0.63 | 0.87 | 0.86 |  | 
| Current Ratio |  |  | 3.12 | 3.06 | 2.95 | 3.49 | 3.52 |  | 
| Return On Assets (ROA) |  |  | 12.01% | 12.42% | 11.23% | 6.75% | 4.59% |  | 
| Return On Equity (ROE) |  |  | 23.36% | 23.48% | 23.50% | 15.63% | 10.25% |  | 
| Return On Invested Capital (ROIC) |  |  | 17.76% | 17.62% | 16.81% | 11.87% | 6.13% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 17.76% | 17.62% | 16.81% | 11.87% | 6.13% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 19.37% | 19.04% | 18.15% | 12.82% | 6.75% |  |