ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 495.54M | 454.00M | 441.90M | 480.30M | 309.66M | |
Inventories | | | 442.55M | 447.00M | 408.60M | 428.14M | 273.50M | |
Other Current Assets | | | 43.02M | 51.00M | 30.27M | 25.24M | 36.04M | |
Total Current Assets | | | 981.11M | 952.00M | 880.77M | 933.68M | 619.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 493.33M | 468.00M | 382.12M | 345.63M | 307.23M | |
Goodwill | | | 60.73M | 61.00M | 53.41M | 54.69M | 50.53M | |
Intangibles | | | 31.62M | 30.00M | 25.99M | 30.55M | 33.15M | |
Other Non-Current Assets | | | 27.04M | 20.00M | 34.98M | 46.45M | 77.48M | |
Total Non-Current Assets | | | 612.72M | 587.00M | 496.49M | 477.32M | 468.40M | |
|
TOTAL ASSETS | | | 1.59B | 1.54B | 1.38B | 1.41B | 1.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 39.28M | 35.00M | 48.78M | 23.23M | 16.32M | |
Accounts Payable | | | 272.81M | N/A | 234.35M | 234.30M | 153.28M | |
Other Current Liabilities | | | 24.05M | 28.00M | 15.08M | 9.81M | 6.17M | |
Total Current Liabilities | | | 336.14M | 311.00M | 298.21M | 267.34M | 175.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 417.19M | 402.00M | 414.94M | 527.90M | 420.89M | |
Deferred Taxes/Income | | | 1.37M | 1.45M | 1.64M | 1.84M | 2.08M | |
Other Non-Current Liabilities | | | 10.25M | 10.00M | 4.48M | 4.88M | 2.19M | |
Total Non-Current Liabilities | | | 428.81M | 414.00M | 421.06M | 534.61M | 425.16M | |
|
TOTAL LIABILITIES | | | 764.94M | 725.00M | 719.27M | 801.95M | 600.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 57.16M | 23.00M | -140.77M | -272.08M | -349.94M | |
Additional Paid In Capital | | | 33.31M | 37.00M | 37.46M | 34.87M | 33.82M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 486.92M | 502.00M | 593.00M | 658.82M | 658.61M | |
Other Shareholders' Equity | | | 251.49M | 252.00M | 168.30M | 187.44M | 144.18M | |
Shares Outstanding | | | 224.36M | 225.00M | 236.04M | 254.52M | 253.83M | |
Tangible Book Value per Share | | | 3.28 | 3.21 | 2.45 | 2.06 | 1.59 | |
Total Shareholders' Equity | | | 828.88M | 814.00M | 658.00M | 609.05M | 486.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.59B | 1.54B | 1.38B | 1.41B | 1.09B | |
|
Statistics | |
---|
Debt/Equity | | | 0.50 | 0.49 | 0.63 | 0.87 | 0.86 | |
Current Ratio | | | 2.92 | 3.06 | 2.95 | 3.49 | 3.52 | |
Return On Assets (ROA) | | | 11.34% | 12.42% | 11.23% | 6.75% | 4.59% | |
Return On Equity (ROE) | | | 21.81% | 23.48% | 23.50% | 15.63% | 10.25% | |
Return On Invested Capital (ROIC) | | | 17.30% | 17.62% | 16.81% | 11.87% | 6.13% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.30% | 17.62% | 16.81% | 11.87% | 6.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.67% | 19.04% | 18.15% | 12.82% | 6.75% | |