| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.97M | 3.90M | 5.33M | 9.90M | 15.43M | |
| Marketable Securities | | | N/A | N/A | 13.70K | 10.00K | 10.00K | |
| Receivables | | | 14.52M | 12.89M | 12.39M | 5.40M | 9.30M | |
| Inventories | | | 6.58M | 6.99M | 8.74M | 8.49M | 5.66M | |
| Other Current Assets | | | 2.93M | 2.92M | 2.82M | 7.97M | 4.35M | |
| Total Current Assets | | | 29.01M | 26.70M | 29.29M | 31.77M | 34.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.66M | 11.07M | 11.51M | 7.92M | 9.68M | |
| Investments And Advances | | | 1.30M | 1.20M | 1.10M | N/A | N/A | |
| Goodwill | | | 3.71M | 3.71M | 4.38M | 3.91M | 7.82M | |
| Intangibles | | | 1.16M | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 767.80K | 987.30K | 736.00K | 1.40M | 700.00K | |
| Total Non-Current Assets | | | 18.78M | 17.42M | 19.16M | 13.99M | 18.20M | |
| |
| TOTAL ASSETS | | | 47.79M | 44.12M | 48.45M | 45.76M | 52.94M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 12.10M | 7.86M | 14.51M | 16.89M | 9.98M | |
| Accrued Expenses | | | 3.87M | 2.94M | 3.56M | 3.03M | 2.93M | |
| Accounts Payable | | | 4.49M | 4.52M | 6.26M | 3.07M | 4.24M | |
| Other Current Liabilities | | | 3.36M | 3.28M | 3.01M | 2.52M | 2.52M | |
| Total Current Liabilities | | | 23.82M | 18.59M | 27.34M | 25.51M | 19.65M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.59M | 13.27M | 9.93M | 2.37M | 6.41M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 10.66M | 7.29M | 2.84M | 3.24M | 3.32M | |
| Total Non-Current Liabilities | | | 15.25M | 20.81M | 13.42M | 6.30M | 10.70M | |
| |
| TOTAL LIABILITIES | | | 39.07M | 39.40M | 40.77M | 31.81M | 30.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -99.40M | -71.36M | -64.13M | -54.93M | -41.91M | |
| Additional Paid In Capital | | | 105.67M | 73.26M | 68.88M | 66.64M | 61.73M | |
| Minority Interest | | | 0.00 | 250.20K | 656.20K | 690.00K | 960.00K | |
| Common Shares | | | -144.70K | -145.80K | -144.90K | -150.00K | -130.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -148.29K | |
| Other Shareholders' Equity | | | 2.59M | 2.95M | 3.08M | 2.38M | 2.90M | |
| Shares Outstanding | | | 830.60K | 1.00K | 2.00K | 1.40K | 1.10K | |
| Tangible Book Value per Share | | | 4.81 | 1.21K | 1.73K | 7.07K | 13.20K | |
| Total Shareholders' Equity | | | 8.72M | 4.71M | 7.69M | 13.94M | 22.59M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 47.79M | 44.12M | 48.45M | 45.76M | 52.94M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 2.82 | 1.29 | 0.17 | 0.28 | |
| Current Ratio | | | 1.22 | 1.44 | 1.07 | 1.25 | 1.77 | |
| Return On Assets (ROA) | | | -58.83% | -16.39% | -19.65% | -28.41% | -14.73% | |
| Return On Equity (ROE) | | | -322.48% | -153.47% | -123.83% | -93.26% | -34.53% | |
| Return On Invested Capital (ROIC) | | | 1.68% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.12% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.85% | N/A | N/A | N/A | N/A | |