2.06 USD
+0.03 (+1.48%)
2.06 USD
0 (0%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -16.02M | -20.96M | -37.65M | -42.83M | -54.38M | |||
| Depreciation Amortization | 1.36M | 1.85M | 2.60M | 2.98M | 3.15M | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -7.88M | 5.24M | -31.98M | -15.94M | -9.42M | |||
| Interest Paid | N/A | 9.29M | 9.21M | 5.10M | 4.18M | |||
| Taxes Paid | N/A | 356.00K | 322.00K | 270.00K | 280.00K | |||
| Other non cash items | 26.10M | 25.23M | 23.86M | 30.17M | 26.72M | |||
| OPERATING CASH FLOW | 3.57M | 11.36M | -43.17M | -25.62M | -33.92M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.40M | -2.84M | -4.60M | -2.00M | -910.00K | |||
| Other Investing Activity | -8.68M | -5.29M | 13.22M | 10.46M | 13.60M | |||
| INVESTING CASH FLOW | -12.07M | -8.13M | 8.62M | 8.46M | 12.69M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.48M | 4.30M | 9.92M | 210.00K | 21.18M | |||
| Stock Issued/Repurchased | 530.00K | 667.00K | 750.00K | 3.98M | 12.11M | |||
| Other Financing Activity | N/A | N/A | 0.00 | 0.00 | 1.00M | |||
| FINANCING CASH FLOW | 2.01M | 4.96M | 10.67M | 4.19M | 34.29M | |||
| Exchange Rate Effect | 99.00K | -191.00K | -128.00K | -730.00K | -920.00K | |||
| CHANGE IN CASH | -6.40M | 8.00M | -24.00M | -13.70M | 12.14M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.57M | 11.36M | -43.17M | -25.62M | -33.92M | |||
| Capital Expenditure | -3.40M | -2.84M | -4.60M | -2.00M | -910.00K | |||
| FREE CASH FLOW | 168.00K | 8.52M | -47.77M | -27.62M | -34.83M | |||
All data in USD