| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 233.00K | 96.00K | 121.00K | 32.00K | 0.00 | |
| Cash Equivalents | | | 442.27M | 442.37M | 183.28M | 167.13M | 129.60M | |
| Receivables | | | 411.34M | 400.49M | 479.80M | 393.82M | 231.90M | |
| Inventories | | | 565.47M | 505.58M | 444.36M | 507.55M | 284.00M | |
| Other Current Assets | | | 29.27M | 5.22M | 10.40M | 9.63M | 700.00K | |
| Total Current Assets | | | 1.45B | 1.35B | 1.12B | 1.08B | 646.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.06B | 859.23M | 636.06M | 529.92M | 479.90M | |
| Investments And Advances | | | 41.75M | 36.57M | 41.24M | 47.42M | 43.00M | |
| Intangibles | | | 55.02M | 40.90M | 36.19M | 31.96M | 31.30M | |
| Other Non-Current Assets | | | 11.96M | 11.19M | 5.85M | 9.83M | 4.20M | |
| Total Non-Current Assets | | | 1.17B | 948.64M | 721.20M | 620.58M | 559.80M | |
| |
| TOTAL ASSETS | | | 2.62B | 2.30B | 1.84B | 1.70B | 1.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 319.47M | 270.58M | 265.30M | 390.66M | 184.20M | |
| Current Portion Of LT Debt. | | | 121.59M | 74.30M | 81.01M | 85.31M | 32.70M | |
| Accrued Expenses | | | 28.98M | 21.95M | 10.81M | 4.25M | 2.80M | |
| Accounts Payable | | | 741.82M | 667.00M | 519.93M | 549.28M | 422.60M | |
| Other Current Liabilities | | | 228.50M | 224.38M | 268.75M | 134.47M | 42.00M | |
| Total Current Liabilities | | | 1.44B | 1.26B | 1.15B | 1.16B | 684.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 205.31M | 249.79M | 214.66M | 129.39M | 177.00M | |
| Deferred Taxes/Income | | | 76.03M | 61.01M | 43.33M | 35.32M | 38.40M | |
| Other Non-Current Liabilities | | | 18.61M | 22.47M | 30.28M | 28.43M | 28.60M | |
| Total Non-Current Liabilities | | | 299.96M | 333.33M | 288.31M | 193.18M | 244.00M | |
| |
| TOTAL LIABILITIES | | | 1.74B | 1.59B | 1.43B | 1.36B | 928.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 519.23M | 348.25M | 228.54M | 165.10M | 101.00M | |
| Additional Paid In Capital | | | 232.06M | 232.06M | 58.60M | 58.60M | 58.60M | |
| Minority Interest | | | 9.00K | 45.00K | 41.00K | 38.00K | 0.00 | |
| Common Shares | | | 131.67M | 131.67M | 117.89M | 117.89M | 117.90M | |
| Treasury Stock | | | -680.00K | -1.13M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | 1.00K | 0.00 | |
| Shares Outstanding | | | 212.31M | 212.26M | 190.16M | 190.16M | 190.20M | |
| Tangible Book Value per Share | | | 3.90 | 3.16 | 1.94 | 1.63 | 1.29 | |
| Total Shareholders' Equity | | | 882.27M | 710.85M | 405.04M | 341.59M | 277.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.62B | 2.30B | 1.84B | 1.70B | 1.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.73 | 1.18 | 1.52 | 1.30 | |
| Current Ratio | | | 1.01 | 1.08 | 0.98 | 0.93 | 0.94 | |
| Return On Assets (ROA) | | | 7.38% | 6.05% | 3.97% | 3.56% | 1.83% | |
| Return On Equity (ROE) | | | 21.93% | 19.61% | 18.01% | 17.69% | 7.96% | |
| Return On Invested Capital (ROIC) | | | 15.55% | 14.19% | 13.96% | 8.59% | 6.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 22.04% | 21.38% | 17.26% | 10.48% | 7.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 23.24% | 22.43% | 18.11% | 10.95% | 8.15% | |