| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 108.61M | 124.24M | 436.67M | 394.73M | |
| Cash Equivalents | | | 313.96M | 226.49M | 349.57M | 38.96M | 10.90M | |
| Receivables | | | 761.35M | 699.06M | 533.35M | 528.98M | 463.17M | |
| Inventories | | | 3.43M | 3.38M | 2.82M | 2.31M | 2.06M | |
| Other Current Assets | | | -1.00K | 13.08M | 9.59M | 6.66M | 6.88M | |
| Total Current Assets | | | 1.08B | 1.05B | 1.02B | 1.01B | 877.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 176.69M | 177.27M | 159.29M | 151.47M | 150.70M | |
| Investments And Advances | | | 42.42M | 51.46M | 63.78M | 8.91M | 45.82M | |
| Goodwill | | | 260.44M | 268.05M | 166.76M | 181.47M | 158.66M | |
| Intangibles | | | 105.02M | 109.64M | 23.54M | 14.83M | 16.98M | |
| Other Non-Current Assets | | | 1.47M | 1.11M | 390.00K | 678.00K | 6.48M | |
| Total Non-Current Assets | | | 586.04M | 607.53M | 413.76M | 357.36M | 378.65M | |
| |
| TOTAL ASSETS | | | 1.66B | 1.66B | 1.43B | 1.37B | 1.26B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 31.25M | 40.35M | 7.53M | 4.25M | 2.78M | |
| Current Portion Of LT Debt. | | | 73.95M | 88.37M | 67.63M | 53.77M | 49.78M | |
| Accrued Expenses | | | 541.05M | 510.27M | 394.62M | 385.62M | 340.27M | |
| Accounts Payable | | | 62.63M | 62.60M | 49.45M | 42.07M | 39.29M | |
| Other Current Liabilities | | | 139.70M | 78.35M | 59.35M | 56.70M | 56.29M | |
| Total Current Liabilities | | | 848.58M | 779.94M | 578.58M | 542.41M | 488.41M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 89.63M | 95.02M | 70.64M | 78.63M | 76.88M | |
| Deferred Taxes/Income | | | 3.56M | 4.67M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 26.16M | 26.58M | 22.61M | 22.98M | 27.70M | |
| Total Non-Current Liabilities | | | 128.97M | 135.80M | 100.98M | 107.53M | 106.36M | |
| |
| TOTAL LIABILITIES | | | 977.55M | 915.74M | 679.55M | 649.94M | 594.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 728.84M | 775.04M | 752.65M | 718.63M | 669.12M | |
| Minority Interest | | | 9.62M | 9.54M | 7.74M | 5.92M | 1.77M | |
| Common Shares | | | 4.05M | 4.05M | 4.05M | 4.05M | 4.05M | |
| Treasury Stock | | | -41.80M | -41.70M | -2.11M | -2.41M | -2.41M | |
| Other Shareholders' Equity | | | N/A | 5.01M | -818.00K | 1.00K | -9.14M | |
| Shares Outstanding | | | 10.54M | 10.54M | 11.10M | 11.10M | 11.10M | |
| Tangible Book Value per Share | | | 30.53 | 34.61 | 50.74 | 47.28 | 43.79 | |
| Total Shareholders' Equity | | | 687.22M | 742.41M | 753.77M | 720.99M | 661.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.66B | 1.43B | 1.37B | 1.26B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.18 | 0.18 | 0.10 | 0.11 | 0.12 | |
| Current Ratio | | | 1.27 | 1.35 | 1.76 | 1.87 | 1.80 | |
| Return On Assets (ROA) | | | 3.92% | 4.40% | 5.08% | 4.96% | 3.51% | |
| Return On Equity (ROE) | | | 9.49% | 9.83% | 9.66% | 9.42% | 6.66% | |
| Return On Invested Capital (ROIC) | | | 7.94% | 7.27% | 7.76% | 8.40% | 6.74% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.62% | 9.64% | 13.06% | 8.81% | 6.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 40.07% | 21.23% | 20.76% | 11.71% | 8.90% | |