CELULARITY INC-A (CELU) Stock Balance Sheet
NASDAQ:CELU • US1511902041
Current stock price
1.11 USD
-0.01 (-0.89%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | N/A | |||
| Cash Equivalents | 120.00K | N/A | N/A | 13.97M | 37.24M | |||
| Receivables | 6.71M | 14.00M | 12.00M | 6.97M | 5.23M | |||
| Inventories | 2.56M | 5.41M | 5.75M | 5.31M | 9.55M | |||
| Other Current Assets | 1.21M | 860.00K | 1.70M | 7.26M | 7.08M | |||
| Total Current Assets | 10.60M | 21.00M | 20.00M | 33.50M | 59.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 67.97M | 72.00M | 79.00M | 88.72M | 90.63M | |||
| Investments And Advances | 2.89M | N/A | N/A | N/A | N/A | |||
| Goodwill | 7.35M | 7.35M | 7.35M | 119.69M | 123.30M | |||
| Intangibles | 8.13M | 9.25M | 11.00M | 120.99M | 123.19M | |||
| Other Non-Current Assets | 17.31M | 13.00M | 17.00M | 38.16M | 17.91M | |||
| Total Non-Current Assets | 103.64M | 112.00M | 124.00M | 367.56M | 355.03M | |||
| TOTAL ASSETS | 114.24M | 133.00M | 144.00M | 401.07M | 414.13M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 6.36M | 39.00M | 37.60M | 0.00 | |||
| Current Portion Of LT Debt. | 5.72M | N/A | N/A | 0.00 | 3.05M | |||
| Accrued Expenses | 28.38M | 19.00M | 8.63M | 13.77M | 7.34M | |||
| Accounts Payable | 24.59M | 23.00M | 14.00M | 5.81M | 9.32M | |||
| Other Current Liabilities | 6.63M | 5.14M | 5.28M | 4.91M | 6.52M | |||
| Total Current Liabilities | 65.31M | 54.00M | 67.00M | 62.09M | 26.23M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 34.23M | 36.00M | 0.00 | 0.00 | 28.09M | |||
| Deferred Taxes/Income | 9.00K | 10.00K | 10.00K | 9.00K | 10.00K | |||
| Other Non-Current Liabilities | 34.78M | 34.00M | 36.00M | 140.07M | 260.39M | |||
| Total Non-Current Liabilities | 69.02M | 70.00M | 36.00M | 140.08M | 288.49M | |||
| TOTAL LIABILITIES | 134.33M | 124.00M | 103.00M | 202.16M | 314.71M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -967.10M | -900.00M | -842.00M | -645.50M | -663.68M | |||
| Additional Paid In Capital | 947.00M | 909.00M | 883.00M | 844.37M | 763.09M | |||
| Common Shares | 3.00K | 0.00 | 20.00K | 15.00K | 12.00K | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 0.00 | -10.00K | 0.00 | 9.00K | N/A | |||
| Shares Outstanding | 28.22M | 23.00M | 19.00M | 14.89M | 12.43M | |||
| Tangible Book Value per Share | -1.26 | -0.34 | 1.19 | -2.81 | -11.83 | |||
| Total Shareholders' Equity | -20.09M | 8.84M | 41.00M | 198.90M | 99.42M | |||
| TOTAL LIABILITIES AND EQUITY | 114.24M | 133.00M | 144.00M | 401.07M | 414.13M | |||
| Statistics | ||||||||
| Debt/Equity | -1.70 | 4.79 | N/A | N/A | 0.28 | |||
| Current Ratio | 0.16 | 0.39 | 0.30 | 0.54 | 2.25 | |||
| Return On Assets (ROA) | -70.65% | -43.53% | -136.32% | 3.54% | -24.18% | |||
| Return On Equity (ROE) | N/A | -654.89% | -478.77% | 7.14% | -100.70% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 18.97% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 18.97% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 22.54% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21