ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 863.00K | N/A | N/A | 13.97M | 37.24M | |
Receivables | | | 11.15M | 14.00M | 12.00M | 6.97M | 5.23M | |
Inventories | | | 4.41M | 5.41M | 5.75M | 5.31M | 9.55M | |
Other Current Assets | | | 838.00K | 860.00K | 1.70M | 7.26M | 7.08M | |
Total Current Assets | | | 17.26M | 21.00M | 20.00M | 33.50M | 59.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.44M | 72.00M | 79.00M | 88.72M | 90.63M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 7.35M | 7.35M | 7.35M | 119.69M | 123.30M | |
Intangibles | | | 8.51M | 9.25M | 11.00M | 120.99M | 123.19M | |
Other Non-Current Assets | | | 17.72M | 13.00M | 17.00M | 38.16M | 17.91M | |
Total Non-Current Assets | | | 103.02M | 112.00M | 124.00M | 367.56M | 355.03M | |
|
TOTAL ASSETS | | | 120.28M | 133.00M | 144.00M | 401.07M | 414.13M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.95M | 6.36M | 39.00M | 37.60M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 3.05M | |
Accrued Expenses | | | 31.02M | 19.00M | 8.63M | 13.77M | 7.34M | |
Accounts Payable | | | 24.40M | 23.00M | 14.00M | 5.81M | 9.32M | |
Other Current Liabilities | | | 6.86M | 5.14M | 5.28M | 4.91M | 6.52M | |
Total Current Liabilities | | | 69.23M | 54.00M | 67.00M | 62.09M | 26.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.49M | 36.00M | 0.00 | 0.00 | 28.09M | |
Deferred Taxes/Income | | | 9.00K | 10.00K | 10.00K | 9.00K | 10.00K | |
Other Non-Current Liabilities | | | 40.05M | 34.00M | 36.00M | 140.07M | 260.39M | |
Total Non-Current Liabilities | | | 76.55M | 70.00M | 36.00M | 140.08M | 288.49M | |
|
TOTAL LIABILITIES | | | 145.78M | 124.00M | 103.00M | 202.16M | 314.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -944.02M | -900.00M | -842.00M | -645.50M | -663.68M | |
Additional Paid In Capital | | | 918.53M | 909.00M | 883.00M | 844.37M | 763.09M | |
Common Shares | | | 2.00K | 0.00 | 20.00K | 15.00K | 12.00K | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -3.00K | -10.00K | 0.00 | 9.00K | N/A | |
Shares Outstanding | | | 24.61M | 23.00M | 19.00M | 14.89M | 12.43M | |
Tangible Book Value per Share | | | -1.68 | -0.34 | 1.19 | -2.81 | -11.83 | |
Total Shareholders' Equity | | | -25.50M | 8.84M | 41.00M | 198.90M | 99.42M | |
|
TOTAL LIABILITIES AND EQUITY | | | 120.28M | 133.00M | 144.00M | 401.07M | 414.13M | |
|
Statistics | |
---|
Debt/Equity | | | -1.70 | 4.79 | N/A | N/A | 0.28 | |
Current Ratio | | | 0.25 | 0.39 | 0.30 | 0.54 | 2.25 | |
Return On Assets (ROA) | | | -61.30% | -43.53% | -136.32% | 3.54% | -24.18% | |
Return On Equity (ROE) | | | N/A | -654.89% | -478.77% | 7.14% | -100.70% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 18.97% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 18.97% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 22.54% | N/A | N/A | |