ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 315.00K | |
Cash Equivalents | | | N/A | N/A | 13.97M | 37.24M | N/A | |
Receivables | | | 14.00M | 12.00M | 6.97M | 5.23M | 10.00K | |
Inventories | | | 5.41M | 5.75M | 5.31M | 9.55M | N/A | |
Other Current Assets | | | 860.00K | 1.70M | 7.26M | 7.08M | 34.00K | |
Total Current Assets | | | 21.00M | 20.00M | 33.50M | 59.10M | 359.00K | |
|
Non-Current Assets | |
---|
PPE Net | | | 72.00M | 79.00M | 88.72M | 90.63M | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 291.80M | |
Goodwill | | | 7.35M | 7.35M | 119.69M | 123.30M | N/A | |
Intangibles | | | 9.25M | 11.00M | 120.99M | 123.19M | N/A | |
Other Non-Current Assets | | | 13.00M | 17.00M | 38.16M | 17.91M | 0.00 | |
Total Non-Current Assets | | | 112.00M | 124.00M | 367.56M | 355.03M | 291.80M | |
|
TOTAL ASSETS | | | 133.00M | 144.00M | 401.07M | 414.13M | 292.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.36M | 39.00M | 37.60M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 3.05M | N/A | |
Accrued Expenses | | | 19.00M | 8.63M | 13.77M | 7.34M | N/A | |
Accounts Payable | | | 23.00M | 14.00M | 5.81M | 9.32M | 3.41M | |
Other Current Liabilities | | | 5.14M | 5.28M | 4.91M | 6.52M | 0.00 | |
Total Current Liabilities | | | 54.00M | 67.00M | 62.09M | 26.23M | 3.41M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 36.00M | 0.00 | 0.00 | 28.09M | 0.00 | |
Deferred Taxes/Income | | | 10.00K | 10.00K | 9.00K | 10.00K | 1.00K | |
Other Non-Current Liabilities | | | 34.00M | 36.00M | 140.07M | 260.39M | 10.81M | |
Total Non-Current Liabilities | | | 70.00M | 36.00M | 140.08M | 288.49M | 10.81M | |
|
TOTAL LIABILITIES | | | 124.00M | 103.00M | 202.16M | 314.71M | 14.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -900.00M | -842.00M | -645.50M | -663.68M | -118.00K | |
Additional Paid In Capital | | | 909.00M | 883.00M | 844.37M | 763.09M | 5.12M | |
Common Shares | | | 0.00 | 20.00K | 15.00K | 12.00K | 272.93M | |
Treasury Stock | | | N/A | N/A | 0.00 | 0.00 | N/A | |
Other Shareholders' Equity | | | -10.00K | 0.00 | 9.00K | N/A | N/A | |
Shares Outstanding | | | 23.00M | 19.00M | 14.89M | 12.43M | 10.06M | |
Tangible Book Value per Share | | | -0.34 | 1.19 | -2.81 | -11.83 | 27.62 | |
Total Shareholders' Equity | | | 8.84M | 41.00M | 198.90M | 99.42M | 277.93M | |
|
TOTAL LIABILITIES AND EQUITY | | | 133.00M | 144.00M | 401.07M | 414.13M | 292.16M | |
|
Statistics | |
---|
Debt/Equity | | | 4.79 | N/A | N/A | 0.28 | N/A | |
Current Ratio | | | 0.39 | 0.30 | 0.54 | 2.25 | 0.11 | |
Return On Assets (ROA) | | | -43.53% | -136.32% | 3.54% | -24.18% | -0.90% | |
Return On Equity (ROE) | | | -654.89% | -478.77% | 7.14% | -100.70% | -0.95% | |
Return On Invested Capital (ROIC) | | | N/A | 18.97% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 18.97% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 22.54% | N/A | N/A | N/A | |