| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.00K | 10.00K | 14.04M | 9.92M | 8.14M | |
| Cash Equivalents | | | 23.57M | 20.74M | 14.03M | 9.91M | 8.11M | |
| Marketable Securities | | | 366.00K | 341.00K | 338.00K | 75.00K | 60.00K | |
| Receivables | | | 52.11M | 56.55M | 51.93M | 54.26M | 53.33M | |
| Inventories | | | 36.65M | 39.68M | 46.93M | 41.40M | 30.52M | |
| Other Current Assets | | | 8.19M | 9.58M | 13.07M | 3.37M | 4.95M | |
| Total Current Assets | | | 120.88M | 126.90M | 126.31M | 109.02M | 97.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 8.30M | 10.55M | 11.81M | 12.11M | 9.26M | |
| Investments And Advances | | | 724.00K | 569.00K | 385.00K | 71.00K | 58.00K | |
| Goodwill | | | 8.56M | 38.19M | 38.51M | 34.27M | 108.77M | |
| Intangibles | | | 25.13M | 43.26M | 50.59M | 54.83M | 61.35M | |
| Other Non-Current Assets | | | 9.96M | 6.41M | 5.80M | 5.12M | 4.75M | |
| Total Non-Current Assets | | | 52.67M | 98.99M | 107.10M | 106.41M | 184.19M | |
| |
| TOTAL ASSETS | | | 173.56M | 225.89M | 233.41M | 215.43M | 281.19M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 17.26M | 13.74M | 29.17M | 23.79M | 10.13M | |
| Accrued Expenses | | | 5.00M | 6.24M | 6.08M | 1.28M | 3.46M | |
| Accounts Payable | | | 29.32M | 31.53M | 32.33M | 23.58M | 19.82M | |
| Other Current Liabilities | | | 3.30M | 5.54M | 7.47M | 6.50M | 4.55M | |
| Total Current Liabilities | | | 54.88M | 57.05M | 75.06M | 55.15M | 37.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.16M | 21.15M | 8.60M | 15.71M | 27.48M | |
| Deferred Taxes/Income | | | 770.00K | 1.41M | 3.55M | 2.76M | 2.35M | |
| Other Non-Current Liabilities | | | 7.07M | 9.22M | 11.54M | 11.34M | 8.04M | |
| Total Non-Current Liabilities | | | 21.99M | 31.78M | 23.69M | 29.81M | 37.87M | |
| |
| TOTAL LIABILITIES | | | 76.88M | 88.83M | 98.75M | 84.96M | 75.83M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 75.34M | 115.72M | 113.32M | 109.13M | 184.02M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 21.34M | 21.34M | 21.34M | 21.34M | 21.34M | |
| Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 20.78M | 21.30M | 22.01M | 22.25M | 22.29M | |
| Tangible Book Value per Share | | | 3.03 | 2.61 | 2.07 | 1.86 | 1.58 | |
| Total Shareholders' Equity | | | 96.68M | 137.07M | 134.66M | 130.47M | 205.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 173.56M | 225.89M | 233.41M | 215.43M | 281.19M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.15 | 0.15 | 0.06 | 0.12 | 0.13 | |
| Current Ratio | | | 2.20 | 2.22 | 1.68 | 1.98 | 2.56 | |
| Return On Assets (ROA) | | | -20.94% | 2.50% | 1.54% | -34.89% | -1.37% | |
| Return On Equity (ROE) | | | -37.60% | 4.12% | 2.67% | -57.61% | -1.87% | |
| Return On Invested Capital (ROIC) | | | 2.78% | 3.58% | 2.40% | N/A | 0.68% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.48% | 4.09% | 2.64% | N/A | 0.70% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.40% | 9.12% | 6.92% | N/A | 2.55% | |