ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.00K | 16.00K | 55.00K | 26.00K | 41.00K | |
Cash Equivalents | | | 3.95M | 16.02M | 23.94M | 66.58M | 100.45M | |
Marketable Securities | | | 19.83M | 18.16M | N/A | N/A | N/A | |
Receivables | | | 50.93M | 39.88M | 36.66M | 40.28M | 41.72M | |
Inventories | | | 2.05M | 2.17M | 2.53M | 1.70M | 1.59M | |
Other Current Assets | | | 591.00K | 426.00K | 594.00K | 412.00K | 376.00K | |
Total Current Assets | | | 77.37M | 76.69M | 63.78M | 109.00M | 144.18M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.67M | 40.32M | 44.73M | 46.70M | 40.42M | |
Investments And Advances | | | 386.88M | 270.45M | 231.88M | 196.65M | 108.16M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 77.34M | 92.23M | 92.04M | 103.49M | 103.87M | |
Other Non-Current Assets | | | 57.03M | 55.70M | 53.37M | 52.98M | 53.52M | |
Total Non-Current Assets | | | 559.06M | 458.70M | 422.02M | 399.82M | 305.97M | |
|
TOTAL ASSETS | | | 636.44M | 535.38M | 485.80M | 508.82M | 450.15M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.94M | 7.61M | 7.52M | 5.77M | 7.41M | |
Current Portion Of LT Debt. | | | 3.96M | 3.75M | 3.62M | 3.45M | 3.50M | |
Accrued Expenses | | | 10.63M | 10.27M | 9.93M | 10.05M | 10.61M | |
Accounts Payable | | | 27.03M | 21.14M | 19.91M | 19.84M | 19.65M | |
Other Current Liabilities | | | 17.27M | 17.70M | 17.49M | 19.12M | 21.79M | |
Total Current Liabilities | | | 72.82M | 60.47M | 58.47M | 58.23M | 62.96M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 8.62M | 9.61M | 12.13M | 12.15M | 3.56M | |
Deferred Taxes/Income | | | 17.85M | 18.68M | 17.12M | 20.09M | 27.55M | |
Other Non-Current Liabilities | | | 10.37M | 11.25M | 12.82M | 15.35M | 16.82M | |
Total Non-Current Liabilities | | | 36.85M | 39.54M | 42.06M | 47.59M | 47.93M | |
|
TOTAL LIABILITIES | | | 109.67M | 100.01M | 100.54M | 105.82M | 110.89M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 318.26M | 311.04M | 297.38M | 288.81M | 260.15M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 125.00M | 125.00M | 125.00M | 125.00M | 125.00M | |
Treasury Stock | | | -23.64M | -23.64M | -23.64M | -23.64M | -23.64M | |
Other Shareholders' Equity | | | -18.86M | -18.86M | -18.86M | -18.86M | -18.86M | |
Shares Outstanding | | | 106.79M | 106.79M | 106.79M | 106.79M | 106.79M | |
Tangible Book Value per Share | | | 4.21 | 3.21 | 2.75 | 2.80 | 2.20 | |
Total Shareholders' Equity | | | 526.77M | 435.37M | 385.26M | 403.00M | 339.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 636.44M | 535.38M | 485.80M | 508.82M | 450.15M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | |
Current Ratio | | | 1.06 | 1.27 | 1.09 | 1.87 | 2.29 | |
Return On Assets (ROA) | | | 1.29% | 3.03% | 1.44% | 5.65% | -9.84% | |
Return On Equity (ROE) | | | 1.55% | 3.73% | 1.82% | 7.13% | -13.05% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 1.37% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 1.61% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 2.19% | N/A | |