FRA:CEC • DE0007257503
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 305.00M | 241.00M | 254.00M | -21.00M | 105.00M | |||
| Depreciation Amortization | 676.00M | 701.00M | 662.00M | 835.00M | 761.00M | |||
| Change In Working Capital | 139.00M | 192.00M | -14.00M | 277.00M | -624.00M | |||
| Interest Paid | 215.00M | 218.00M | 209.00M | 129.00M | 74.00M | |||
| Taxes Paid | -25.00M | -55.00M | 28.00M | 109.00M | 130.00M | |||
| Other non cash items | -96.00M | -92.00M | -76.00M | -75.00M | -99.00M | |||
| OPERATING CASH FLOW | 1.02B | 1.04B | 826.00M | 1.02B | 143.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -176.00M | -190.00M | -193.00M | -176.00M | -206.00M | |||
| Other Investing Activity | 33.00M | 35.00M | 31.00M | -60.00M | 171.00M | |||
| INVESTING CASH FLOW | -143.00M | -155.00M | -162.00M | -236.00M | -35.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -451.00M | -455.00M | -354.00M | -497.00M | -585.00M | |||
| Stock Issued/Repurchased | N/A | -2.00M | -4.00M | N/A | -132.00M | |||
| Dividend Paid | N/A | 0.00 | 0.00 | 0.00 | -63.00M | |||
| Other Financing Activity | -225.00M | -230.00M | -227.00M | -152.00M | -152.00M | |||
| FINANCING CASH FLOW | -680.00M | -687.00M | -585.00M | -649.00M | -932.00M | |||
| Exchange Rate Effect | -82.00M | -63.00M | -36.00M | -51.00M | -37.00M | |||
| CHANGE IN CASH | 119.00M | 137.00M | 43.00M | 80.00M | -861.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.02B | 1.04B | 826.00M | 1.02B | 143.00M | |||
| Capital Expenditure | -176.00M | -190.00M | -193.00M | -176.00M | -206.00M | |||
| FREE CASH FLOW | 848.00M | 852.00M | 633.00M | 840.00M | -63.00M | |||
All data in EUR