| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -3.80M | 4.17M | -28.07M | -10.34M | |
| Depreciation Amortization | | | N/A | 0.00 | 150.90K | 980.00K | |
| Income Taxes - Deferred | | | N/A | N/A | -116.70K | -35.80K | |
| Change In Working Capital | | | 713.40K | 883.90K | 10.50M | -4.20M | |
| Interest Paid | | | N/A | 0.00 | N/A | N/A | |
| Other non cash items | | | 868.30K | -8.77M | 10.25M | 889.90K | |
| OPERATING CASH FLOW | | | -2.22M | -3.71M | -7.28M | -12.70M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Other Investing Activity | | | N/A | -164.30K | 0.00 | 40.10K | |
| INVESTING CASH FLOW | | | N/A | -164.30K | 0.00 | 40.10K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 2.33M | 3.84M | 7.07M | -3.67M | |
| Stock Issued/Repurchased | | | N/A | N/A | 55.60K | 16.88M | |
| Other Financing Activity | | | N/A | N/A | 0.00 | -218.50K | |
| FINANCING CASH FLOW | | | 2.33M | 3.84M | 7.12M | 12.99M | |
| |
| Exchange Rate Effect | | | -800.00 | 1.10K | 18.70K | -4.20K | |
| CHANGE IN CASH | | | 108.20K | -32.90K | -139.80K | 318.50K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -2.22M | -3.71M | -7.28M | -12.70M | |
| FREE CASH FLOW | | | -2.22M | -3.71M | -7.28M | -12.70M | |