| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 4.43M | 17.29M | 4.50M | 10.00M | 11.00M | |
| Receivables | | | 3.65M | 4.59M | 904.00K | 500.00K | 300.00K | |
| Inventories | | | 2.79M | 3.02M | 2.11M | N/A | N/A | |
| Other Current Assets | | | 845.00K | 888.00K | 508.00K | 2.00M | 2.00M | |
| Total Current Assets | | | 11.72M | 25.79M | 8.02M | 12.40M | 13.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 97.16M | 92.11M | 87.65M | 84.70M | 82.20M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 1.00M | |
| Goodwill | | | 5.71M | 5.71M | 5.71M | 5.70M | 3.80M | |
| Other Non-Current Assets | | | 13.41M | 10.89M | 5.99M | 7.90M | 12.30M | |
| Total Non-Current Assets | | | 116.29M | 108.71M | 99.35M | 98.40M | 99.30M | |
| |
| TOTAL ASSETS | | | 128.01M | 134.49M | 107.37M | 110.80M | 112.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 71.00K | 120.00K | 182.00K | 100.00K | 100.00K | |
| Accrued Expenses | | | 5.98M | 8.31M | 1.30M | 1.70M | 800.00K | |
| Accounts Payable | | | 1.59M | 2.26M | 1.25M | 1.10M | 300.00K | |
| Other Current Liabilities | | | 1.69M | 3.71M | 3.11M | 2.70M | 1.30M | |
| Total Current Liabilities | | | 9.33M | 14.41M | 5.83M | 5.60M | 2.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 59.84M | 56.71M | 37.71M | 49.00M | 46.50M | |
| Other Non-Current Liabilities | | | 31.10M | 29.42M | 23.86M | 22.00M | 22.90M | |
| Total Non-Current Liabilities | | | 90.94M | 86.13M | 61.57M | 71.00M | 69.40M | |
| |
| TOTAL LIABILITIES | | | 100.27M | 100.53M | 67.41M | 76.60M | 71.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -682.44M | -676.10M | -639.85M | -603.30M | -573.40M | |
| Additional Paid In Capital | | | 709.35M | 709.30M | 679.15M | 637.00M | 613.60M | |
| Common Shares | | | 820.00K | 754.00K | 667.00K | 600.00K | 400.00K | |
| Shares Outstanding | | | 82.03M | 75.35M | 66.71M | 55.80M | 43.70M | |
| Tangible Book Value per Share | | | 0.27 | 0.37 | 0.51 | 0.51 | 0.84 | |
| Total Shareholders' Equity | | | 27.73M | 33.96M | 39.97M | 34.20M | 40.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 128.01M | 134.49M | 107.37M | 110.80M | 112.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.16 | 1.67 | 0.94 | 1.43 | 1.15 | |
| Current Ratio | | | 1.26 | 1.79 | 1.37 | 2.21 | 5.28 | |
| Return On Assets (ROA) | | | -29.78% | -26.95% | -34.04% | -26.99% | -30.22% | |
| Return On Equity (ROE) | | | -137.46% | -106.73% | -91.46% | -87.43% | -83.74% | |