CADENCE DESIGN SYS INC (CDS.DE) Stock Balance Sheet
FRA:CDS • US1273871087
Current stock price
243.4 EUR
-0.55 (-0.23%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 3.00B | 2.64B | 1.01B | 882.33M | 1.09B | |||
| Marketable Securities | 154.21M | 140.63M | 130.36M | N/A | N/A | |||
| Receivables | 1.01B | 709.80M | 506.78M | 509.48M | 344.41M | |||
| Inventories | 303.55M | 257.71M | 181.66M | 128.00M | 115.72M | |||
| Other Current Assets | 197.90M | 263.91M | 149.27M | 186.96M | 166.70M | |||
| Total Current Assets | 4.67B | 4.02B | 1.98B | 1.71B | 1.72B | |||
| Non-Current Assets | ||||||||
| PPE Net | 692.97M | 604.39M | 554.01M | 541.83M | 436.04M | |||
| Investments And Advances | 67.52M | 124.09M | 138.32M | 120.00M | 127.50M | |||
| Goodwill | 2.75B | 2.38B | 1.54B | 1.37B | 928.36M | |||
| Intangibles | 718.22M | 594.73M | 336.84M | 354.62M | 233.26M | |||
| Other Non-Current Assets | 1.26B | 1.26B | 1.13B | 1.04B | 945.37M | |||
| Total Non-Current Assets | 5.48B | 4.96B | 3.69B | 3.43B | 2.67B | |||
| TOTAL ASSETS | 10.15B | 8.97B | 5.67B | 5.14B | 4.39B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 100.00M | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 0.00 | 349.29M | N/A | N/A | |||
| Accrued Expenses | 763.37M | 627.14M | 466.57M | 502.59M | 353.17M | |||
| Accounts Payable | 93.49M | 5.55M | N/A | N/A | N/A | |||
| Other Current Liabilities | 778.43M | 737.41M | 775.01M | 745.11M | 618.06M | |||
| Total Current Liabilities | 1.64B | 1.37B | 1.59B | 1.35B | 971.23M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 2.48B | 2.48B | 299.77M | 648.08M | 347.59M | |||
| Other Non-Current Liabilities | 563.53M | 454.62M | 374.58M | 396.18M | 326.81M | |||
| Total Non-Current Liabilities | 3.04B | 2.93B | 674.35M | 1.04B | 674.40M | |||
| TOTAL LIABILITIES | 4.68B | 4.30B | 2.27B | 2.39B | 1.65B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 7.10B | 5.99B | 4.94B | 3.90B | 3.05B | |||
| Common Shares | 4.72B | 4.18B | 3.17B | 2.77B | 2.47B | |||
| Treasury Stock | -6.34B | -5.31B | -4.60B | -3.82B | -2.74B | |||
| Other Shareholders' Equity | -2.46M | -190.10M | -94.89M | -91.64M | -33.31M | |||
| Shares Outstanding | 271.80M | 273.85M | 271.71M | 272.68M | 276.80M | |||
| Tangible Book Value per Share | 7.38 | 6.21 | 5.64 | 3.73 | 5.70 | |||
| Total Shareholders' Equity | 5.47B | 4.67B | 3.40B | 2.75B | 2.74B | |||
| TOTAL LIABILITIES AND EQUITY | 10.15B | 8.97B | 5.67B | 5.14B | 4.39B | |||
| Statistics | ||||||||
| Debt/Equity | 0.45 | 0.53 | 0.09 | 0.27 | 0.13 | |||
| Current Ratio | 2.86 | 2.93 | 1.24 | 1.27 | 1.77 | |||
| Return On Assets (ROA) | 10.92% | 11.76% | 18.36% | 16.53% | 15.87% | |||
| Return On Equity (ROE) | 20.26% | 22.58% | 30.58% | 30.93% | 25.39% | |||
| Return On Invested Capital (ROIC) | 14.64% | 13.56% | 23.19% | 20.49% | 16.91% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 23.26% | 21.40% | 32.18% | 26.51% | 24.83% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 65.83% | 55.85% | 88.63% | 62.36% | 49.60% | |||
All data in USD , ROIC based on taxRate of 0.26