ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 27.81M | 5.01M | 3.70M | 4.60M | |
Cash Equivalents | | | 33.12M | 30.00K | 30.00K | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 8.41M | 18.03M | 90.00K | 400.00K | 200.00K | |
Inventories | | | 776.00K | 624.00K | 59.00K | 100.00K | 100.00K | |
Other Current Assets | | | 1.19M | 1.21M | 387.00K | 200.00K | 200.00K | |
Total Current Assets | | | 43.50M | 47.70M | 5.58M | 4.40M | 5.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.81M | 18.40M | 921.00K | 5.20M | 2.80M | |
Investments And Advances | | | 275.00K | 279.00K | 269.00K | 400.00K | 700.00K | |
Other Non-Current Assets | | | 847.00K | 229.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 24.93M | 18.90M | 1.19M | 5.70M | 3.60M | |
|
TOTAL ASSETS | | | 68.43M | 66.61M | 6.77M | 10.10M | 8.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 6.05M | 6.13M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.41M | 2.39M | 649.00K | 100.00K | 0.00 | |
Accounts Payable | | | 8.96M | 9.84M | 680.00K | 1.60M | 1.70M | |
Other Current Liabilities | | | 3.83M | 3.37M | 635.00K | 300.00K | 400.00K | |
Total Current Liabilities | | | 21.26M | 21.73M | 1.96M | 2.00M | 2.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.93M | 5.20M | 5.50M | 100.00K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 18.83M | 18.62M | 1.83M | 1.70M | 1.60M | |
Total Non-Current Liabilities | | | 33.19M | 31.55M | 7.34M | 1.80M | 1.60M | |
|
TOTAL LIABILITIES | | | 54.45M | 53.27M | 9.30M | 3.80M | 3.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.97M | -3.89M | -219.39M | -208.00M | -204.90M | |
Additional Paid In Capital | | | 25.99M | 25.30M | 24.55M | 21.70M | 21.40M | |
Minority Interest | | | 9.43M | 7.73M | N/A | N/A | N/A | |
Common Shares | | | 75.66M | 75.65M | 276.72M | 276.50M | 273.20M | |
Other Shareholders' Equity | | | -83.69M | -83.72M | -84.41M | -83.90M | -84.60M | |
Shares Outstanding | | | 67.47M | 67.46M | 56.49M | 56.20M | 45.20M | |
Tangible Book Value per Share | | | 0.21 | 0.20 | -0.04 | 0.11 | 0.11 | |
Total Shareholders' Equity | | | 13.98M | 13.33M | -2.53M | 6.30M | 5.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 68.43M | 66.61M | 6.77M | 10.10M | 8.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.79 | 0.85 | -2.17 | 0.02 | N/A | |
Current Ratio | | | 2.05 | 2.20 | 2.84 | 2.20 | 2.43 | |
Return On Assets (ROA) | | | -4.03% | -6.11% | -168.30% | -30.30% | -130.23% | |
Return On Equity (ROE) | | | -19.74% | -30.54% | N/A | -48.57% | -226.60% | |
Return On Invested Capital (ROIC) | | | 11.17% | 10.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 29.56% | 10.41% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 29.56% | 10.41% | N/A | N/A | N/A | |