NASDAQ:CDNS - Nasdaq - US1273871087 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 2.78B | 2.64B | 1.01B | 882.30M | 1.09B | |||
Marketable Securities | N/A | 140.63M | 130.36M | N/A | N/A | |||
Receivables | 651.66M | 709.80M | 506.78M | 509.50M | 344.40M | |||
Inventories | 225.62M | 257.71M | 181.66M | 128.00M | 115.70M | |||
Other Current Assets | 343.13M | 263.91M | 149.27M | 187.00M | 166.70M | |||
Total Current Assets | 4.00B | 4.02B | 1.98B | 1.71B | 1.72B | |||
Non-Current Assets | ||||||||
PPE Net | 466.32M | 604.39M | 554.01M | 541.80M | 436.00M | |||
Investments And Advances | N/A | 124.09M | 138.32M | 120.00M | 127.50M | |||
Goodwill | 2.42B | 2.38B | 1.54B | 1.37B | 928.40M | |||
Intangibles | 584.23M | 594.73M | 336.84M | 354.60M | 233.30M | |||
Other Non-Current Assets | 1.55B | 1.26B | 1.13B | 1.04B | 945.40M | |||
Total Non-Current Assets | 5.02B | 4.96B | 3.69B | 3.43B | 2.67B | |||
TOTAL ASSETS | 9.01B | 8.97B | 5.67B | 5.14B | 4.39B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 100.00M | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 349.29M | N/A | N/A | |||
Accrued Expenses | N/A | 627.14M | 466.57M | 502.60M | 353.20M | |||
Accounts Payable | 570.20M | 638.25M | N/A | N/A | N/A | |||
Other Current Liabilities | 730.57M | 737.41M | 775.01M | 745.10M | 618.10M | |||
Total Current Liabilities | 1.30B | 1.37B | 1.59B | 1.35B | 971.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.48B | 2.48B | 299.77M | 648.10M | 347.60M | |||
Other Non-Current Liabilities | 459.30M | 454.62M | 374.58M | 396.20M | 326.80M | |||
Total Non-Current Liabilities | 2.94B | 2.93B | 674.35M | 1.04B | 674.40M | |||
TOTAL LIABILITIES | 4.24B | 4.30B | 2.27B | 2.39B | 1.65B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 6.27B | 5.99B | 4.94B | 3.90B | 3.05B | |||
Common Shares | 4.33B | 4.18B | 3.17B | 2.77B | 2.47B | |||
Treasury Stock | -5.69B | -5.31B | -4.60B | -3.82B | -2.74B | |||
Other Shareholders' Equity | -123.40M | -190.10M | -94.89M | -91.60M | -33.30M | |||
Shares Outstanding | 273.04M | 273.85M | 271.71M | 272.70M | 276.80M | |||
Tangible Book Value per Share | 6.49 | 6.21 | 5.64 | 3.73 | 5.70 | |||
Total Shareholders' Equity | 4.78B | 4.67B | 3.40B | 2.75B | 2.74B | |||
TOTAL LIABILITIES AND EQUITY | 9.01B | 8.97B | 5.67B | 5.14B | 4.39B | |||
Statistics | ||||||||
Debt/Equity | 0.52 | 0.53 | 0.09 | 0.27 | 0.13 | |||
Current Ratio | 3.07 | 2.93 | 1.24 | 1.27 | 1.77 | |||
Return On Assets (ROA) | 12.00% | 11.76% | 18.36% | 16.53% | 15.87% | |||
Return On Equity (ROE) | 22.64% | 22.58% | 30.58% | 30.93% | 25.39% | |||
Return On Invested Capital (ROIC) | 15.16% | 14.32% | 24.50% | 21.65% | 17.87% | |||
Return On Invested Capital Ex Cash (ROICexc) | 23.70% | 22.60% | 33.99% | 28.00% | 26.23% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 60.56% | 59.00% | 93.62% | 65.88% | 52.40% |
All data in USD , ROIC based on taxRate of 0.22