| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.75B | 2.64B | 1.01B | 882.33M | 1.09B | |
| Marketable Securities | | | N/A | 140.63M | 130.36M | N/A | N/A | |
| Receivables | | | 755.26M | 709.80M | 506.78M | 509.48M | 344.41M | |
| Inventories | | | 286.19M | 257.71M | 181.66M | 128.00M | 115.72M | |
| Other Current Assets | | | 492.34M | 263.91M | 149.27M | 186.96M | 166.70M | |
| Total Current Assets | | | 4.29B | 4.02B | 1.98B | 1.71B | 1.72B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 494.70M | 604.39M | 554.01M | 541.83M | 436.04M | |
| Investments And Advances | | | N/A | 124.09M | 138.32M | 120.00M | 127.50M | |
| Goodwill | | | 2.64B | 2.38B | 1.54B | 1.37B | 928.36M | |
| Intangibles | | | 672.51M | 594.73M | 336.84M | 354.62M | 233.26M | |
| Other Non-Current Assets | | | 1.50B | 1.26B | 1.13B | 1.04B | 945.37M | |
| Total Non-Current Assets | | | 5.31B | 4.96B | 3.69B | 3.43B | 2.67B | |
| |
| TOTAL ASSETS | | | 9.60B | 8.97B | 5.67B | 5.14B | 4.39B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 100.00M | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 349.29M | N/A | N/A | |
| Accrued Expenses | | | N/A | 627.14M | 466.57M | 502.59M | 353.17M | |
| Accounts Payable | | | 631.27M | 5.55M | N/A | N/A | N/A | |
| Other Current Liabilities | | | 775.28M | 737.41M | 775.01M | 745.11M | 618.06M | |
| Total Current Liabilities | | | 1.41B | 1.37B | 1.59B | 1.35B | 971.23M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.48B | 2.48B | 299.77M | 648.08M | 347.59M | |
| Other Non-Current Liabilities | | | 514.57M | 454.62M | 374.58M | 396.18M | 326.81M | |
| Total Non-Current Liabilities | | | 2.99B | 2.93B | 674.35M | 1.04B | 674.40M | |
| |
| TOTAL LIABILITIES | | | 4.40B | 4.30B | 2.27B | 2.39B | 1.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 5.99B | 4.94B | 3.90B | 3.05B | |
| Common Shares | | | N/A | 4.18B | 3.17B | 2.77B | 2.47B | |
| Treasury Stock | | | N/A | -5.31B | -4.60B | -3.82B | -2.74B | |
| Other Shareholders' Equity | | | 5.20B | -190.10M | -94.89M | -91.64M | -33.31M | |
| Shares Outstanding | | | 272.49M | 273.85M | 271.71M | 272.68M | 276.80M | |
| Tangible Book Value per Share | | | 6.91 | 6.21 | 5.64 | 3.73 | 5.70 | |
| Total Shareholders' Equity | | | 5.20B | 4.67B | 3.40B | 2.75B | 2.74B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.60B | 8.97B | 5.67B | 5.14B | 4.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.48 | 0.53 | 0.09 | 0.27 | 0.13 | |
| Current Ratio | | | 3.05 | 2.93 | 1.24 | 1.27 | 1.77 | |
| Return On Assets (ROA) | | | 11.05% | 11.76% | 18.36% | 16.53% | 15.87% | |
| Return On Equity (ROE) | | | 20.41% | 22.58% | 30.58% | 30.93% | 25.39% | |
| Return On Invested Capital (ROIC) | | | 15.75% | 14.32% | 24.50% | 21.65% | 17.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.73% | 22.60% | 33.99% | 28.00% | 26.23% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 60.82% | 59.00% | 93.62% | 65.88% | 52.39% | |