1.79 USD
+0.04 (+2.29%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -6.55M | -8.38M | -8.38M | -4.66M | -620.00K | |||
| Depreciation Amortization | 385.20K | 272.60K | 107.80K | 20.00K | 20.00K | |||
| Change In Working Capital | 300.00K | 520.00K | 210.00K | -560.00K | -40.00K | |||
| Interest Paid | 10.00K | 20.00K | 30.00K | 10.00K | 0.00 | |||
| Other non cash items | 110.00K | 2.59M | 2.38M | 110.00K | 60.00K | |||
| OPERATING CASH FLOW | -5.75M | -4.99M | -5.67M | -5.09M | -590.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -390.00K | -400.00K | -790.00K | -80.00K | -110.00K | |||
| Other Investing Activity | N/A | N/A | 0.00 | -290.00K | -250.00K | |||
| INVESTING CASH FLOW | -390.00K | -400.00K | -790.00K | -370.00K | -360.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -390.00K | -450.00K | 3.56M | -190.00K | N/A | |||
| Stock Issued/Repurchased | 11.36M | 13.00M | 390.00K | 11.99M | 1.23M | |||
| Other Financing Activity | N/A | -160.00K | -320.00K | -2.73M | N/A | |||
| FINANCING CASH FLOW | 10.58M | 12.00M | 3.63M | 9.06M | 1.23M | |||
| CHANGE IN CASH | 4.44M | 6.61M | -2.83M | 3.60M | 280.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -5.75M | -4.99M | -5.67M | -5.09M | -590.00K | |||
| Capital Expenditure | -390.00K | -400.00K | -790.00K | -80.00K | -110.00K | |||
| FREE CASH FLOW | -6.14M | -5.39M | -6.46M | -5.17M | -700.00K | |||
All data in USD