ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 201.09M | 9.38M | 5.80M | 10.22M | 18.16M | |
Receivables | | | 141.60M | 71.30M | 54.56M | 101.91M | 100.62M | |
Other Current Assets | | | 7.19M | 5.86M | 5.23M | 7.99M | 11.41M | |
Total Current Assets | | | 349.88M | 86.53M | 65.59M | 120.13M | 130.19M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.84B | 3.70B | 3.74B | 4.53B | 4.09B | |
Other Non-Current Assets | | | 33.66M | 15.85M | 19.17M | 40.37M | 42.55M | |
Total Non-Current Assets | | | 3.87B | 3.72B | 3.76B | 4.57B | 4.13B | |
|
TOTAL ASSETS | | | 4.22B | 3.80B | 3.83B | 4.69B | 4.26B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 116.50M | 72.90M | 62.94M | 149.52M | 121.19M | |
Accounts Payable | | | 31.13M | 9.74M | 5.05M | 21.48M | 55.98M | |
Other Current Liabilities | | | 147.30M | 76.67M | 60.39M | 83.46M | 70.54M | |
Total Current Liabilities | | | 316.10M | 167.90M | 131.87M | 254.47M | 247.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 801.85M | 825.57M | 1.07B | 1.06B | 691.63M | |
Deferred Taxes/Income | | | 50.29M | 2.59M | 2.59M | 85.50M | 62.17M | |
Other Non-Current Liabilities | | | 86.22M | 57.82M | 20.38M | 20.23M | 14.64M | |
Total Non-Current Liabilities | | | 938.36M | 885.98M | 1.09B | 1.18B | 912.13M | |
|
TOTAL LIABILITIES | | | 1.25B | 1.05B | 1.22B | 1.43B | 1.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -54.70M | -262.33M | -400.50M | 282.34M | 266.54M | |
Additional Paid In Capital | | | 3.02B | 3.01B | 3.00B | 2.98B | 2.83B | |
Minority Interest | | | N/A | 0.00 | 0.00 | 12.58M | 143.69M | |
Common Shares | | | 30.00K | 29.00K | 29.00K | 28.00K | 28.00K | |
Shares Outstanding | | | 284.99M | 284.70M | 278.55M | 276.85M | 276.33M | |
Tangible Book Value per Share | | | 10.42 | 9.66 | 9.35 | 11.77 | 11.22 | |
Total Shareholders' Equity | | | 2.97B | 2.75B | 2.60B | 3.26B | 3.10B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.22B | 3.80B | 3.83B | 4.69B | 4.26B | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.30 | 0.41 | 0.32 | 0.22 | |
Current Ratio | | | 1.11 | 0.52 | 0.50 | 0.47 | 0.53 | |
Return On Assets (ROA) | | | 9.60% | 3.63% | -17.84% | 0.34% | 4.69% | |
Return On Equity (ROE) | | | 13.66% | 5.02% | -26.22% | 0.48% | 6.45% | |
Return On Invested Capital (ROIC) | | | 14.28% | 7.88% | N/A | 2.27% | 5.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 15.06% | 7.91% | N/A | 2.28% | 5.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.06% | 7.91% | N/A | 2.28% | 5.81% | |