ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 1.33M | 1.16M | 1.35M | |
Cash Equivalents | | | N/A | N/A | 302.53M | 348.80M | 15.12M | |
Marketable Securities | | | N/A | N/A | 227.00K | 82.00K | 174.00K | |
Receivables | | | 114.00M | N/A | 95.57M | 95.02M | 97.54M | |
Inventories | | | 31.00M | N/A | 23.35M | 21.52M | 23.17M | |
Other Current Assets | | | 6.97M | N/A | 4.17M | 5.70M | 3.06M | |
Total Current Assets | | | 386.00M | N/A | 427.18M | 472.26M | 140.41M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02B | N/A | 1.40B | 1.30B | 1.30B | |
Investments And Advances | | | 122.00M | N/A | 99.90M | 89.20M | 86.34M | |
Goodwill | | | 379.00M | N/A | 227.00M | 224.29M | 271.57M | |
Intangibles | | | 159.00M | N/A | 90.07M | 82.04M | 76.94M | |
Other Non-Current Assets | | | 150.00K | N/A | 22.14M | 34.50M | 80.27M | |
Total Non-Current Assets | | | 2.71B | N/A | 1.86B | 1.77B | 1.85B | |
|
TOTAL ASSETS | | | 3.10B | N/A | 2.29B | 2.25B | 1.99B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 117.00M | N/A | 4.28M | 2.06M | 22.53M | |
Current Portion Of LT Debt. | | | 196.00M | N/A | 150.06M | 81.37M | 116.76M | |
Accrued Expenses | | | 119.00M | N/A | 142.99M | 102.44M | 98.88M | |
Accounts Payable | | | 114.00M | N/A | 108.81M | 80.99M | 85.92M | |
Other Current Liabilities | | | 201.00M | N/A | 111.56M | 94.29M | 77.04M | |
Total Current Liabilities | | | 747.00M | N/A | 517.69M | 361.16M | 401.13M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.14B | N/A | 682.20M | 919.00M | 694.75M | |
Deferred Taxes/Income | | | 42.00M | N/A | 17.66M | 9.22M | 22.07M | |
Other Non-Current Liabilities | | | 80.00M | N/A | 55.53M | 72.04M | 81.89M | |
Total Non-Current Liabilities | | | 1.32B | N/A | 802.39M | 1.04B | 848.19M | |
|
TOTAL LIABILITIES | | | 2.06B | N/A | 1.32B | 1.40B | 1.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 393.00M | N/A | 279.92M | 152.09M | 298.38M | |
Additional Paid In Capital | | | 621.00M | N/A | 668.90M | 668.90M | 260.09M | |
Minority Interest | | | 56.00M | N/A | 47.00M | 38.31M | 49.48M | |
Common Shares | | | 25.00M | N/A | 25.22M | 25.18M | 186.83M | |
Other Shareholders' Equity | | | -2.67M | N/A | -2.55M | 2.23M | -1.60M | |
Shares Outstanding | | | 51.00M | N/A | 50.40M | 50.34M | 34.51M | |
Tangible Book Value per Share | | | 9.73 | N/A | 12.97 | 10.72 | 11.36 | |
Total Shareholders' Equity | | | 1.03B | N/A | 970.79M | 846.00M | 740.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.10B | N/A | 2.29B | 2.25B | 1.99B | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | N/A | 0.71 | 1.09 | 0.97 | |
Current Ratio | | | 0.52 | N/A | 0.83 | 1.31 | 0.35 | |
Return On Assets (ROA) | | | 2.98% | N/A | 4.99% | -5.42% | -5.24% | |
Return On Equity (ROE) | | | 8.94% | N/A | 11.78% | -14.38% | -14.09% | |
Return On Invested Capital (ROIC) | | | 4.75% | N/A | 6.04% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.75% | N/A | 7.28% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.07% | N/A | 9.28% | N/A | N/A | |